Shenzhen - Delayed Quote CNY
Beijing Dabeinong Technology Group Co.,Ltd. (002385.SZ)
4.0900
-0.0200
(-0.49%)
At close: 3:04:00 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
28,925,117.1727
28,766,965.6409
33,390,129.8650
32,396,746.0224
31,328,078.1214
Cost of Revenue
24,416,254.6094
24,411,114.2990
30,174,216.1939
28,164,305.2300
28,053,833.7983
Gross Profit
4,508,862.5633
4,355,851.3419
3,215,913.6712
4,232,440.7925
3,274,244.3231
Operating Expense
3,090,685.8347
3,213,854.3442
3,575,251.5066
3,334,552.7558
3,088,250.6140
Operating Income
1,418,176.7286
1,141,996.9977
-359,337.8354
897,888.0367
185,993.7091
Net Non Operating Interest Income Expense
-596,387.2073
-610,586.5212
-475,601.0003
-405,149.5724
-289,450.3696
Pretax Income
1,234,046.1341
770,236.8190
-2,574,598.8581
313,200.7867
-735,787.5427
Tax Provision
56,271.7239
54,738.8349
-1,409.9220
3,712.1483
202,389.9835
Net Income Common Stockholders
689,567.8441
345,772.7406
-2,173,885.9409
51,079.9879
-440,340.9852
Basic EPS
0.16
0.08
-0.53
0.01
-0.11
Diluted EPS
0.16
0.08
-0.53
0.01
-0.11
Basic Average Shares
4,394,321.7440
4,322,159.2570
4,101,671.5870
5,107,998.7930
4,003,099.8660
Diluted Average Shares
4,394,321.7440
4,322,159.2570
4,101,671.5870
5,107,998.7930
4,003,099.8660
Total Operating Income as Reported
1,255,880.9556
790,546.0299
-2,485,232.2582
371,850.2460
-688,868.4829
Rent Expense Supplemental
--
20,171.4412
23,927.1610
26,759.2367
23,705.3203
Total Expenses
27,506,940.4441
27,624,968.6432
33,749,467.7004
31,498,857.9858
31,142,084.4123
Net Income from Continuing & Discontinued Operation
689,567.8441
345,772.7406
-2,173,885.9409
51,079.9879
-440,340.9852
Normalized Income
826,969.0977
486,729.0422
-801,197.4249
423,801.5981
-6,577.5194
Interest Income
27,167.4078
32,872.8456
78,973.7323
78,102.2378
57,358.1861
Interest Expense
608,746.1872
627,586.5399
534,440.3660
467,962.8110
336,989.2983
Net Interest Income
-596,387.2073
-610,586.5212
-475,601.0003
-405,149.5724
-289,450.3696
EBIT
1,842,792.3213
1,397,823.3589
-2,040,158.4921
781,163.5977
-398,798.2445
EBITDA
1,842,792.3213
2,548,413.5844
-985,438.8684
1,876,028.7499
610,553.6977
Reconciled Cost of Revenue
24,416,254.6094
24,411,114.2990
30,174,216.1939
28,164,305.2300
28,053,833.7983
Reconciled Depreciation
--
1,150,590.2254
1,054,719.6236
1,094,865.1522
1,009,351.9421
Net Income from Continuing Operation Net Minority Interest
689,567.8441
345,772.7406
-2,173,885.9409
51,079.9879
-440,340.9852
Total Unusual Items Excluding Goodwill
-143,966.0128
-151,740.0968
-1,373,440.6503
-377,192.2036
-578,351.2877
Total Unusual Items
-143,966.0128
-151,740.0968
-1,373,440.6503
-377,192.2036
-578,351.2877
Normalized EBITDA
1,986,758.3341
2,700,153.6812
388,001.7819
2,253,220.9534
1,188,904.9854
Tax Rate for Calcs
0
0.0001
0
0
0.0003
Tax Effect of Unusual Items
-6,564.7592
-10,783.7952
-752.1343
-4,470.5934
-144,587.8219
12/31/2021 - 4/9/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade