Shenzhen - Delayed Quote CNY
DRINDA (002865.SZ)
37.93
-1.01
(-2.59%)
At close: May 30 at 3:04:06 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,112,673.65
9,951,937.43
18,656,950.73
11,595,386.33
2,863,387.81
Cost of Revenue
8,143,948.76
9,879,598.60
15,906,193.80
10,239,711.97
2,520,662.64
Gross Profit
-31,275.11
72,338.83
2,750,756.93
1,355,674.36
342,725.17
Operating Expense
481,085.78
493,742.56
806,140.83
453,779.71
286,026.81
Operating Income
-512,360.89
-421,403.73
1,944,616.09
901,894.65
56,698.36
Net Non Operating Interest Income Expense
-210,091.03
-197,296.37
-202,808.42
-148,894.27
-45,543.84
Pretax Income
-866,146.96
-731,419.58
744,489.10
891,710.77
-101,122.26
Tax Provision
-149,390.13
-140,306.29
-71,153.14
70,722.32
33,287.07
Net Income Common Stockholders
-716,756.83
-591,113.29
815,642.24
716,946.87
-178,635.69
Basic EPS
-3.15
--
3.83
3.63
-0.97
Diluted EPS
-3.15
--
3.75
3.57
-0.97
Basic Average Shares
230,027.29
--
212,961.42
197,506.03
184,997.57
Diluted Average Shares
230,905.10
--
217,504.60
200,825.46
184,997.57
Total Operating Income as Reported
-863,720.81
-729,763.18
746,126.01
891,641.72
-100,863.34
Rent Expense Supplemental
--
--
--
592.98
536.73
Total Expenses
8,625,034.54
10,373,341.15
16,712,334.63
10,693,491.68
2,806,689.45
Net Income from Continuing & Discontinued Operation
-716,756.83
-591,113.29
815,642.24
716,946.87
-178,635.69
Normalized Income
-577,717.74
-479,926.47
1,569,097.95
784,242.49
-100,160.50
Interest Income
24,414.13
27,072.51
45,297.50
18,483.04
1,235.88
Interest Expense
236,832.01
220,557.10
244,093.96
160,371.25
42,804
Net Interest Income
-210,091.03
-197,296.37
-202,808.42
-148,894.27
-45,543.84
EBIT
-629,314.96
-510,862.48
988,583.06
1,052,082.02
-58,318.26
EBITDA
-629,314.96
233,228.45
1,534,031.54
1,370,943.10
29,076.59
Reconciled Cost of Revenue
8,143,948.76
9,879,598.60
15,906,193.80
10,239,711.97
2,520,662.64
Reconciled Depreciation
--
744,090.93
545,448.48
318,861.08
87,394.85
Net Income from Continuing Operation Net Minority Interest
-716,756.83
-591,113.29
815,642.24
716,946.87
-178,635.69
Total Unusual Items Excluding Goodwill
-168,018.33
-137,578.05
-1,004,607.61
-73,092.65
-104,633.59
Total Unusual Items
-168,018.33
-137,578.05
-1,004,607.61
-73,092.65
-104,633.59
Normalized EBITDA
-461,296.62
370,806.51
2,538,639.15
1,444,035.75
133,710.18
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28,979.24
-26,391.24
-251,151.90
-5,797.04
-26,158.40
12/31/2021 - 4/25/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade