KSE - Delayed Quote KRW

SeAH Steel Holdings Corporation (003030.KS)

223,500.00
+6,000.00
+(2.76%)
At close: May 16 at 3:30:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,675,086,864.14
3,675,086,864.14
3,913,342,472.74
3,953,834,150.66
2,841,722,127.57
Cost of Revenue
3,200,509,899.13
3,200,509,899.13
3,093,311,589.78
3,146,000,020.63
2,365,226,130.96
Gross Profit
474,576,965.01
474,576,965.01
820,030,882.96
807,834,130.03
476,495,996.61
Operating Expense
262,965,685
262,965,685
229,084,453
240,670,261
177,543,733
Operating Income
211,611,280.01
211,611,280.01
590,946,429.96
567,163,869.03
298,952,263.61
Net Non Operating Interest Income Expense
-3,742,999.78
-3,742,999.78
-16,383,000.01
-14,628,999.32
-5,273,999.11
Pretax Income
224,205,905.43
224,205,905.43
561,108,011.66
531,476,493.89
307,855,964.99
Tax Provision
107,162,389.64
107,162,389.64
151,455,745.15
155,211,312.32
81,204,187.96
Net Income Common Stockholders
42,824,292.33
42,824,292.33
283,628,813
278,374,030.78
175,962,413.01
Basic EPS
10.60k
--
70.20k
68.90k
43.55k
Diluted EPS
10.60k
--
70.20k
68.90k
43.55k
Basic Average Shares
4,040.41
--
4,040.47
4,040.44
4,040.47
Diluted Average Shares
4,040.41
--
4,040.47
4,040.44
4,040.47
Total Operating Income as Reported
211,611,279.79
211,611,279.79
590,946,429.58
567,163,868.80
298,952,263.62
Rent Expense Supplemental
2,083,000
2,083,000
2,353,000
1,976,000
1,821,000
Total Expenses
3,463,475,584.13
3,463,475,584.13
3,322,396,042.78
3,386,670,281.63
2,542,769,863.96
Net Income from Continuing & Discontinued Operation
42,824,292.33
42,824,292.33
283,628,813
278,374,030.78
175,962,413.01
Normalized Income
45,250,212.33
45,250,212.33
298,371,265.51
298,175,728.97
176,370,282.59
Interest Income
28,829,000
28,829,000
22,160,000
9,985,000
6,550,000
Interest Expense
32,572,000
32,572,000
38,543,000
24,614,000
11,824,000
Net Interest Income
-3,742,999.78
-3,742,999.78
-16,383,000.01
-14,628,999.32
-5,273,999.11
EBIT
256,777,905.43
256,777,905.43
599,651,011.66
556,090,493.89
319,679,964.99
EBITDA
322,266,905.43
322,266,905.43
663,925,011.66
616,288,493.89
376,637,267.99
Reconciled Cost of Revenue
3,200,509,899.13
3,200,509,899.13
3,093,311,589.78
3,146,000,020.63
2,365,226,130.96
Reconciled Depreciation
65,489,000
65,489,000
64,274,000
60,198,000
56,957,303
Net Income from Continuing Operation Net Minority Interest
42,824,292.33
42,824,292.33
283,628,813
278,374,030.78
175,962,413.01
Total Unusual Items Excluding Goodwill
-3,192,000
-3,192,000
-20,193,000
-27,970,000
-554,000
Total Unusual Items
-3,192,000
-3,192,000
-20,193,000
-27,970,000
-554,000
Normalized EBITDA
325,458,905.43
325,458,905.43
684,118,011.66
644,258,493.89
377,191,267.99
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-766,080
-766,080
-5,450,547.49
-8,168,301.81
-146,130.42
12/31/2021 - 9/29/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade