KOSDAQ - Delayed Quote KRW
Daejoo Inc. (003310.KQ)
1,957.00
+58.00
+(3.05%)
At close: June 2 at 3:30:26 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
106,038,654.75
106,038,654.75
105,014,557.38
99,235,803.61
84,374,637.75
Cost of Revenue
81,134,897.16
81,134,897.16
85,084,200.79
83,224,749.40
71,271,424.06
Gross Profit
24,903,757.59
24,903,757.59
19,930,356.59
16,011,054.21
13,103,213.69
Operating Expense
14,878,654
14,878,654
12,246,142
10,485,837
10,453,982
Operating Income
10,025,103.59
10,025,103.59
7,684,214.59
5,525,217.21
2,649,231.69
Net Non Operating Interest Income Expense
-389,389.71
-389,389.71
-233,453.76
-117,981.85
-136,708.47
Pretax Income
8,797,040.55
8,797,040.55
9,545,525.61
5,414,859.73
4,956,488.25
Tax Provision
481,513.66
481,513.66
-604,137.72
1,077,697.76
1,149,869.99
Net Income Common Stockholders
8,315,526.89
8,315,526.89
10,149,663.33
4,337,153.33
3,829,408.26
Basic EPS
235.00
--
287.00
123.00
108.00
Diluted EPS
235.00
--
287.00
123.00
108.00
Basic Average Shares
35,385.22
--
35,364.68
35,261.41
35,457.48
Diluted Average Shares
35,385.22
--
35,364.68
35,261.41
35,457.48
Total Operating Income as Reported
10,025,103.41
10,025,103.41
7,684,213.96
5,525,217.12
2,649,231.26
Rent Expense Supplemental
45,484
45,484
98,378
266,114
271,319
Total Expenses
96,013,551.16
96,013,551.16
97,330,342.79
93,710,586.40
81,725,406.06
Net Income from Continuing & Discontinued Operation
8,315,526.89
8,315,526.89
10,149,663.33
4,337,153.33
3,829,408.26
Normalized Income
8,099,584.14
8,099,584.14
10,057,327.89
4,240,483.78
3,782,519.12
Interest Income
460,739
460,739
404,038
382,317
226,726
Interest Expense
539,759
539,759
637,491
500,298
363,435
Net Interest Income
-389,389.71
-389,389.71
-233,453.76
-117,981.85
-136,708.47
EBIT
9,336,799.55
9,336,799.55
10,183,016.61
5,915,157.73
5,319,923.25
EBITDA
14,199,667.07
12,020,234.98
12,701,724.51
8,049,386.46
7,463,137.09
Reconciled Cost of Revenue
81,134,897.16
81,134,897.16
85,084,200.79
83,224,749.40
71,271,424.06
Reconciled Depreciation
2,683,435.43
2,683,435.43
2,518,707.90
2,134,228.73
2,143,213.84
Net Income from Continuing Operation Net Minority Interest
8,315,526.89
8,315,526.89
10,149,663.33
4,337,153.33
3,829,408.26
Total Unusual Items Excluding Goodwill
228,447
228,447
121,494
120,690
61,053
Total Unusual Items
228,447
228,447
121,494
120,690
61,053
Normalized EBITDA
11,791,787.98
11,791,787.98
12,580,230.51
7,928,696.46
7,402,084.09
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,504.25
12,504.25
29,158.56
24,020.45
14,163.86
12/31/2021 - 9/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade