KSE - Delayed Quote KRW

Nongshim Co., Ltd. (004370.KS)

424,000.00
+4,000.00
+(0.95%)
At close: May 30 at 3:30:12 PM GMT+9
Currency in KRW All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,459,232,096.28
3,438,730,857.99
3,410,559,367.25
3,129,065,208.08
2,662,982,988.21
Cost of Revenue
2,493,381,281.17
2,473,188,669.47
2,375,319,699.34
2,229,502,633.08
1,844,870,906.95
Gross Profit
965,850,815.11
965,542,188.52
1,035,239,667.91
899,562,575
818,112,081.26
Operating Expense
--
802,468,257
823,174,924
787,389,718
711,972,360
Operating Income
354,799,817.11
163,073,931.52
212,064,743.91
112,172,857
106,139,721.26
Net Non Operating Interest Income Expense
23,775,773.65
22,020,686.06
16,772,136.74
7,627,450.61
4,635,977.91
Pretax Income
215,023,848.68
217,815,906.23
231,128,412.60
158,840,599.10
136,816,917.86
Tax Provision
58,374,369.73
60,185,592.02
59,659,187.72
42,807,029.08
37,179,555.33
Net Income Common Stockholders
156,197,187.24
157,301,500.63
171,904,567.17
116,122,101.15
99,828,002.25
Basic EPS
27.01k
27.20k
29.73k
20.08k
17.26k
Diluted EPS
27.01k
27.20k
29.73k
20.08k
17.26k
Basic Average Shares
5,782.72
5,782.72
5,782.58
5,782.69
5,782.77
Diluted Average Shares
5,782.72
5,782.72
5,782.58
5,782.69
5,782.77
Total Operating Income as Reported
157,743,218.13
163,073,931.93
212,064,743.45
112,172,856.71
106,139,720.89
Rent Expense Supplemental
--
19,139,048
14,821,691
12,887,007
10,202,944
Total Expenses
3,104,432,279.17
3,275,656,926.47
3,198,494,623.34
3,016,892,351.08
2,556,843,266.95
Net Income from Continuing & Discontinued Operation
156,197,187.24
157,301,500.63
171,904,567.17
116,122,101.15
99,828,002.25
Normalized Income
151,473,227.07
152,669,838.81
172,518,090.39
121,940,111.54
98,736,127.08
Interest Income
--
28,103,491
20,637,713
10,695,278
6,597,857
Interest Expense
--
6,082,805
3,865,576
3,067,828
1,961,879
Net Interest Income
23,775,773.65
22,020,686.06
16,772,136.74
7,627,450.61
4,635,977.91
EBIT
404,632,360.68
223,898,711.23
234,993,988.60
161,908,427.10
138,778,796.86
EBITDA
404,632,360.68
346,565,733.23
353,049,503.60
278,300,341.10
243,857,557.86
Reconciled Cost of Revenue
2,493,381,281.17
2,473,188,669.47
2,375,319,699.34
2,229,502,633.08
1,844,870,906.95
Reconciled Depreciation
--
122,667,022
118,055,515
116,391,914
105,078,761
Net Income from Continuing Operation Net Minority Interest
156,197,187.24
157,301,500.63
171,904,567.17
116,122,101.15
99,828,002.25
Total Unusual Items Excluding Goodwill
6,484,312
6,400,099
-826,986
-7,964,387
1,499,307
Total Unusual Items
6,484,312
6,400,099
-826,986
-7,964,387
1,499,307
Normalized EBITDA
398,148,048.68
340,165,634.23
353,876,489.60
286,264,728.10
242,358,250.86
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,760,351.83
1,768,437.18
-213,462.78
-2,146,376.61
407,431.83
12/31/2021 - 1/4/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers