HKSE - Delayed Quote HKD
HK FERRY (HOLD) (0050.HK)
4.300
+0.010
+(0.23%)
At close: 3:48:15 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
422,910
422,910
374,605
280,632
244,197
Cost of Revenue
258,803
258,803
234,115
179,774
164,622
Gross Profit
164,107
164,107
140,490
100,858
79,575
Operating Expense
47,487
47,487
17,011
2,054
-12,090
Operating Income
116,620
116,620
123,479
98,804
91,665
Net Non Operating Interest Income Expense
4,641
4,641
10,031
79,151
8,725
Pretax Income
176,324
176,324
206,636
1,355,917
138,603
Tax Provision
15,948
15,948
20,770
56,781
20,354
Net Income Common Stockholders
163,875
163,875
190,393
1,299,136
118,249
Diluted NI Available to Com Stockholders
163,875
163,875
190,393
1,299,136
118,249
Basic EPS
0.53
0.46
0.53
3.65
0.33
Diluted EPS
0.53
0.46
0.53
3.65
0.33
Basic Average Shares
356,273.883
356,273.883
356,273.883
356,273.883
356,273.883
Diluted Average Shares
356,273.883
356,273.883
356,273.883
356,273.883
356,273.883
Total Operating Income as Reported
134,937
134,937
174,325
176,345
169,945
Total Expenses
306,290
306,290
251,126
181,828
152,532
Net Income from Continuing & Discontinued Operation
163,875
163,875
190,393
1,299,136
118,249
Normalized Income
154,621.209
154,621.209
197,450.360
1,321,229.371
124,262.847
Interest Income
5,114
5,114
10,296
79,400
8,847
Interest Expense
473
473
265
249
122
Net Interest Income
4,641
4,641
10,031
79,151
8,725
EBIT
176,797
176,797
206,901
1,356,166
138,725
EBITDA
196,225
196,225
226,510
1,372,043
147,899
Reconciled Cost of Revenue
258,803
258,803
234,115
179,774
164,622
Reconciled Depreciation
19,428
19,428
19,609
15,877
9,174
Net Income from Continuing Operation Net Minority Interest
163,875
163,875
190,393
1,299,136
118,249
Total Unusual Items Excluding Goodwill
10,174
10,174
-7,846
-23,059
-7,049
Total Unusual Items
10,174
10,174
-7,846
-23,059
-7,049
Normalized EBITDA
186,051
186,051
234,356
1,395,102
154,948
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
920.209
920.209
-788.640
-965.629
-1,035.153
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade