KSE - Delayed Quote KRW

Woojin I&S Co., Ltd. (010400.KS)

2,670.00
0.00
(0.00%)
At close: May 16 at 3:30:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
137,588,161.97
137,588,161.97
100,168,756.31
84,045,560.46
89,474,130.71
Cost of Revenue
148,711,590.96
148,711,590.96
96,015,412.27
82,675,813.39
89,527,528.67
Gross Profit
-11,123,428.99
-11,123,428.99
4,153,344.04
1,369,747.07
-53,397.96
Operating Expense
6,736,223
6,736,223
7,466,668
6,977,069
6,673,773
Operating Income
-17,859,651.99
-17,859,651.99
-3,313,323.96
-5,607,321.93
-6,727,170.96
Net Non Operating Interest Income Expense
880,822.09
880,822.09
1,001,869.95
546,545.35
146,054.58
Pretax Income
-20,228,981.86
-20,228,981.86
3,144,672.70
-4,864,903.62
-3,998,939.90
Tax Provision
1,939,856.78
1,939,856.78
1,208,589.32
-1,539,668.57
-786,934.57
Net Income Common Stockholders
-22,168,838.64
-22,168,838.64
1,936,083.37
-3,325,235.05
-3,212,005.32
Basic EPS
-3.29k
--
288.00
-495.00
-478.00
Diluted EPS
-3.29k
--
288.00
-495.00
-478.00
Basic Average Shares
6,740.30
--
6,722.51
6,717.65
6,719.68
Diluted Average Shares
6,740.30
--
6,722.51
6,717.65
6,719.68
Total Operating Income as Reported
-17,859,652.09
-17,859,652.09
-3,316,488.89
-5,607,320.23
-6,727,170.26
Rent Expense Supplemental
250,069
250,069
226,998
122,751
67,096
Total Expenses
155,447,813.96
155,447,813.96
103,482,080.27
89,652,882.39
96,201,301.67
Net Income from Continuing & Discontinued Operation
-22,168,838.64
-22,168,838.64
1,936,083.37
-3,325,235.05
-3,212,005.32
Normalized Income
-18,161,280.36
-18,161,280.36
523,637.73
-2,591,776.88
-4,857,310.10
Interest Income
945,366
945,366
1,090,983
639,732
520,811
Interest Expense
64,544
64,544
89,113
93,185
374,757
Net Interest Income
880,822.09
880,822.09
1,001,869.95
546,545.35
146,054.58
EBIT
-20,164,437.86
-20,164,437.86
3,233,785.70
-4,771,718.62
-3,624,182.90
EBITDA
-18,327,614.86
-18,327,614.86
5,208,261.70
-2,871,741.62
-1,809,504.90
Reconciled Cost of Revenue
148,711,590.96
148,711,590.96
96,015,412.27
82,675,813.39
89,527,528.67
Reconciled Depreciation
1,836,823
1,836,823
1,974,476
1,899,977
1,814,678
Net Income from Continuing Operation Net Minority Interest
-22,168,838.64
-22,168,838.64
1,936,083.37
-3,325,235.05
-3,212,005.32
Total Unusual Items Excluding Goodwill
-5,273,103
-5,273,103
2,294,157
-1,073,068
2,048,401
Total Unusual Items
-5,273,103
-5,273,103
2,294,157
-1,073,068
2,048,401
Normalized EBITDA
-13,054,511.86
-13,054,511.86
2,914,104.70
-1,798,673.62
-3,857,905.90
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,265,544.72
-1,265,544.72
881,711.36
-339,609.83
403,096.22
12/31/2021 - 9/14/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade