HKSE - Delayed Quote HKD
SEA HOLDINGS (0251.HK)
1.390
+0.010
+(0.72%)
At close: May 8 at 3:44:31 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
414,134
414,134
413,790
371,721
530,579
Cost of Revenue
60,452
60,452
67,209
47,064
43,141
Gross Profit
353,682
353,682
346,581
324,657
487,438
Operating Expense
183,361
183,361
175,802
161,886
165,278
Operating Income
170,321
170,321
170,779
162,771
322,160
Net Non Operating Interest Income Expense
-354,545
-354,545
-368,617
-259,710
-202,104
Pretax Income
-137,679
-137,679
-850,141
-390,513
129,375
Tax Provision
-950
-950
3,608
-6,854
59,213
Net Income Common Stockholders
-136,729
-136,729
-853,749
-383,659
70,162
Diluted NI Available to Com Stockholders
-136,729
-136,729
-853,749
-383,659
70,162
Basic EPS
-0.23
--
-1.42
-0.64
0.11
Diluted EPS
-0.23
--
-1.42
-0.64
0.11
Basic Average Shares
602,122.726
--
602,122.726
602,122.726
619,273.641
Diluted Average Shares
602,122.726
--
602,122.726
602,122.726
619,273.641
Total Expenses
243,813
243,813
243,011
208,950
208,419
Net Income from Continuing & Discontinued Operation
-136,729
-136,729
-853,749
-383,659
70,162
Normalized Income
-134,030.748
-134,030.748
-622,372.170
-326,075.715
620,824.460
Interest Income
10,596
10,596
9,951
1,181
228
Interest Expense
337,623
337,623
350,537
227,835
171,012
Net Interest Income
-354,545
-354,545
-368,617
-259,710
-202,104
EBIT
199,944
199,944
-499,604
-162,678
300,387
EBITDA
246,250
246,250
-456,141
-120,748
342,721
Reconciled Cost of Revenue
60,452
60,452
67,209
47,064
43,141
Reconciled Depreciation
46,306
46,306
43,463
41,930
42,334
Net Income from Continuing Operation Net Minority Interest
-136,729
-136,729
-853,749
-383,659
70,162
Total Unusual Items Excluding Goodwill
-2,717
-2,717
-277,098
-58,612
-659,476
Total Unusual Items
-2,717
-2,717
-277,098
-58,612
-659,476
Normalized EBITDA
248,967
248,967
-179,043
-62,136
1,002,197
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-18.748
-18.748
-45,721.170
-1,028.715
-108,813.540
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade