KSE - Delayed Quote KRW
Samsung E&A Co., Ltd. (028050.KS)
21,750.00
-100.00
(-0.46%)
At close: May 30 at 3:30:16 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,679,771,032.19
9,966,551,344.47
10,624,917,993.59
10,054,344,625.18
7,486,696,121.17
Cost of Revenue
8,213,516,670.33
8,457,376,702.30
9,174,156,157.54
8,973,419,011.55
6,625,376,322.65
Gross Profit
1,466,254,361.86
1,509,174,642.17
1,450,761,836.05
1,080,925,613.63
861,319,798.52
Operating Expense
--
695,031,148
509,712,790
449,908,757
366,541,145
Operating Income
903,350,959.86
814,143,494.17
941,049,046.05
631,016,856.63
494,778,653.52
Net Non Operating Interest Income Expense
64,804,869.32
44,410,966.01
39,673,781.12
6,752,770.36
2,879,718.45
Pretax Income
888,913,093.53
903,777,333.57
932,633,373.98
715,715,164.32
529,538,450.78
Tax Provision
257,153,819.01
265,104,881.59
237,025,430.97
120,396,129.30
178,466,984.40
Net Income Common Stockholders
745,538,509.54
756,929,334.15
753,818,478.39
664,929,108.69
372,366,098.36
Basic EPS
3.80k
--
3.85k
3.39k
1.90k
Diluted EPS
3.80k
--
3.85k
3.39k
1.90k
Basic Average Shares
196,000
--
196,000.64
196,028.63
195,982.16
Diluted Average Shares
196,000
--
196,000.64
196,028.63
195,982.16
Total Operating Income as Reported
919,565,638.32
971,611,686.01
993,128,866.18
702,942,994.18
503,288,807.34
Rent Expense Supplemental
--
5,392,673
6,112,408
4,112,168
3,300,548
Total Expenses
8,776,420,072.33
9,152,407,850.30
9,683,868,947.54
9,423,327,768.55
6,991,917,467.65
Net Income from Continuing & Discontinued Operation
745,538,509.54
756,929,334.15
753,818,478.39
664,929,108.69
372,366,098.36
Normalized Income
799,730,362.30
819,996,940.85
755,475,660.63
616,257,822.19
392,083,120.26
Interest Income
--
58,504,290.88
62,550,815
21,399,519.30
7,991,791.04
Interest Expense
--
14,093,324.87
22,877,033.88
14,646,748.93
5,112,072.59
Net Interest Income
64,804,869.32
44,410,966.01
39,673,781.12
6,752,770.36
2,879,718.45
EBIT
987,131,609.34
917,870,658.44
955,510,407.86
730,361,913.25
534,650,523.37
EBITDA
987,131,609.34
987,153,639.44
1,020,823,428.86
787,459,884.25
580,809,188.37
Reconciled Cost of Revenue
8,213,516,670.33
8,457,376,702.30
9,174,156,157.54
8,973,419,011.55
6,625,376,322.65
Reconciled Depreciation
--
69,282,981
65,313,021
57,097,971
46,158,665
Net Income from Continuing Operation Net Minority Interest
745,538,509.54
756,929,334.15
753,818,478.39
664,929,108.69
372,366,098.36
Total Unusual Items Excluding Goodwill
-76,250,321
-89,246,175
-2,221,860
58,514,470
-29,740,159
Total Unusual Items
-76,250,321
-89,246,175
-2,221,860
58,514,470
-29,740,159
Normalized EBITDA
1,063,381,930.34
1,076,399,814.44
1,023,045,288.86
728,945,414.25
610,549,347.37
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,058,468.24
-26,178,568.30
-564,677.76
9,843,183.50
-10,023,137.10
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade