Stuttgart - Delayed Quote EUR

The Mosaic Co (02M.SG)

28.74
+1.18
+(4.30%)
At close: 9:31:43 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,064,300
11,122,800
13,696,100
19,125,200
12,357,400
Cost of Revenue
9,463,200
9,610,900
11,485,500
13,369,400
9,157,100
Gross Profit
1,601,100
1,511,900
2,210,600
5,755,800
3,200,300
Operating Expense
814,000
890,400
872,500
970,500
573,700
Operating Income
787,100
621,500
1,338,100
4,785,300
2,626,600
Net Non Operating Interest Income Expense
-175,500
-182,800
-129,400
-137,800
-169,100
Other Income Expense
-8,600
-123,300
117,200
-5,000
-232,700
Pretax Income
603,000
315,400
1,325,900
4,642,500
2,224,800
Tax Provision
243,800
186,700
177,000
1,224,300
597,700
Earnings from Equity Interest Net of Tax
36,300
73,300
60,300
196,000
7,800
Net Income Common Stockholders
367,800
174,900
1,164,900
3,582,800
1,630,600
Diluted NI Available to Com Stockholders
367,800
174,900
1,164,900
3,582,800
1,630,600
Basic EPS
1.16
0.55
3.52
10.57
4.31
Diluted EPS
1.16
0.55
3.50
10.06
4.27
Basic Average Shares
318,525
319,800
331,300
339,071.42
378,100
Diluted Average Shares
319,375
320,700
333,200
356,000
381,600
Total Operating Income as Reported
787,100
621,500
1,338,100
4,785,300
2,468,500
Total Expenses
10,277,200
10,501,300
12,358,000
14,339,900
9,730,800
Net Income from Continuing & Discontinued Operation
367,800
174,900
1,164,900
3,582,800
1,630,600
Normalized Income
639,240
716,682
996,702
3,511,040
1,803,554.60
Interest Income
48,500
47,200
59,600
31,000
25,200
Interest Expense
224,000
230,000
189,000
168,800
194,300
Net Interest Income
-175,500
-182,800
-129,400
-137,800
-169,100
EBIT
827,000
545,400
1,514,900
4,811,300
2,419,100
EBITDA
1,854,400
1,570,900
2,475,500
5,745,200
3,232,000
Reconciled Cost of Revenue
9,463,200
9,610,900
11,485,500
13,369,400
9,157,100
Reconciled Depreciation
1,027,400
1,025,500
960,600
933,900
812,900
Net Income from Continuing Operation Net Minority Interest
367,800
174,900
1,164,900
3,582,800
1,630,600
Total Unusual Items Excluding Goodwill
-452,400
-685,800
194,000
97,500
-236,600
Total Unusual Items
-452,400
-685,800
194,000
97,500
-236,600
Normalized EBITDA
2,306,800
2,256,700
2,281,500
5,647,700
3,468,600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-180,960
-144,018
25,802
25,740
-63,645.40
12/31/2021 - 7/24/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

58I1.MU Intrepid Potash Inc
33.80
0.00%
 
SHREEGANES.BO Shree Ganesh Bio-Tech (India) Limited
0.8700
0.00%
 
MADRASFERT.NS Madras Fertilizers Limited
83.54
+0.42%
 
PARADEEP.BO Paradeep Phosphates Limited
138.20
-3.49%
 
KWS.DE KWS SAAT SE & Co. KGaA
57.20
-0.17%
 
WYN.L Wynnstay Group Plc
325.00
0.00%
 
TESB.BR Tessenderlo Group NV
26.45
0.00%
 
YARIY Yara International ASA
16.37
-1.86%
 
SDF.DE K+S Aktiengesellschaft
15.49
+0.13%
 
YAR.OL Yara International ASA
341.40
-0.76%