Kuala Lumpur - Delayed Quote MYR
BWYS Group Berhad (0313.KL)
0.1800
0.0000
(0.00%)
At close: 4:26:34 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
246,078
236,836
246,078
236,231
222,435
Cost of Revenue
195,405
188,448
195,405
179,781
170,267
Gross Profit
50,673
48,388
50,673
56,450
52,168
Operating Expense
18,290
26,049
18,290
16,408
15,270
Operating Income
32,383
22,339
32,383
40,042
36,898
Net Non Operating Interest Income Expense
-6,732
-7,034
-6,732
-5,478
-4,431
Pretax Income
24,329
13,487
24,329
33,453
29,602
Tax Provision
6,680
5,911
6,680
9,942
4,763
Net Income Common Stockholders
17,649
7,576
17,649
23,511
24,839
Diluted NI Available to Com Stockholders
17,649
7,576
17,649
23,511
24,839
Basic EPS
0.01
--
0.02
0.02
0.02
Diluted EPS
0.01
--
0.02
0.02
0.02
Basic Average Shares
897,762
--
1,025,213
1,025,213
1,025,213
Diluted Average Shares
897,762
--
1,025,213
1,025,213
1,025,213
Total Operating Income as Reported
--
20,521
--
--
--
Total Expenses
213,695
214,497
213,695
196,189
185,537
Net Income from Continuing & Discontinued Operation
17,649
7,576
17,649
23,511
24,839
Normalized Income
18,607.4500
8,957.6800
18,607.4500
24,292.0330
27,242.7350
Interest Expense
6,732
7,034
6,732
5,478
4,431
Net Interest Income
-6,732
-7,034
-6,732
-5,478
-4,431
EBIT
31,061
20,521
31,061
38,931
34,033
EBITDA
41,474
32,475
41,474
47,504
40,670
Reconciled Cost of Revenue
195,405
188,448
195,405
179,781
170,267
Reconciled Depreciation
10,413
11,954
10,413
8,573
6,637
Net Income from Continuing Operation Net Minority Interest
17,649
7,576
17,649
23,511
24,839
Total Unusual Items Excluding Goodwill
-1,322
-1,818
-1,322
-1,111
-2,865
Total Unusual Items
-1,322
-1,818
-1,322
-1,111
-2,865
Normalized EBITDA
42,796
34,293
42,796
48,615
43,535
Tax Rate for Calcs
0.0003
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-363.5500
-436.3200
-363.5500
-329.9670
-461.2650
12/31/2021 - 7/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade