KSE - Delayed Quote KRW
HS Ad Inc. (035000.KS)
7,280.00
0.00
(0.00%)
At close: May 9 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
554,730,448.20
554,730,448.20
548,333,999.02
530,448,053.62
458,497,770.49
Cost of Revenue
311,251,717.33
311,251,717.33
328,614,211.48
326,043,650.80
274,038,786.04
Gross Profit
243,478,730.87
243,478,730.87
219,719,787.54
204,404,402.82
184,458,984.45
Operating Expense
213,905,529
213,905,529
193,275,700
179,117,602
158,714,266
Operating Income
29,573,201.87
29,573,201.87
26,444,087.54
25,286,800.82
25,744,718.45
Net Non Operating Interest Income Expense
1,788,706.12
1,788,706.12
1,371,943.10
310,300.22
41,854.22
Pretax Income
30,029,717.99
30,029,717.99
26,027,466.93
24,625,994.09
24,691,267.30
Tax Provision
7,343,266.37
7,343,266.37
9,826,222.45
6,493,147.58
7,383,584.66
Net Income Common Stockholders
22,690,732.56
22,690,732.56
16,204,214.56
18,131,682.10
17,300,978.75
Basic EPS
1.40k
--
1.00k
1.12k
1.07k
Diluted EPS
1.40k
--
1.00k
1.12k
1.07k
Basic Average Shares
16,207.67
--
16,204.22
16,203.47
16,214.60
Diluted Average Shares
16,207.67
--
16,204.22
16,203.47
16,214.60
Total Operating Income as Reported
29,573,201.90
29,573,201.90
26,444,087.23
24,787,300.89
22,247,918.89
Rent Expense Supplemental
1,329,826
1,329,826
1,363,781
1,376,787
1,251,654
Total Expenses
525,157,246.33
525,157,246.33
521,889,911.48
505,161,252.80
432,753,052.04
Net Income from Continuing & Discontinued Operation
22,690,732.56
22,690,732.56
16,204,214.56
18,131,682.10
17,300,978.75
Normalized Income
23,466,757.76
23,466,757.76
16,333,141.21
18,228,234.05
17,327,196.90
Interest Income
1,916,730
1,916,730
1,668,733
1,051,938
589,145
Interest Expense
691,209
691,209
874,545
741,637
547,291
Net Interest Income
1,788,706.12
1,788,706.12
1,371,943.10
310,300.22
41,854.22
EBIT
30,720,926.99
30,720,926.99
26,902,011.93
25,367,631.09
25,238,558.30
EBITDA
42,728,378.99
42,728,378.99
37,278,155.03
36,979,565.70
34,454,031.17
Reconciled Cost of Revenue
311,251,717.33
311,251,717.33
328,614,211.48
326,043,650.80
274,038,786.04
Reconciled Depreciation
12,007,451.74
12,007,451.74
10,376,143.10
11,611,934.61
9,215,472.87
Net Income from Continuing Operation Net Minority Interest
22,690,732.56
22,690,732.56
16,204,214.56
18,131,682.10
17,300,978.75
Total Unusual Items Excluding Goodwill
-1,027,213
-1,027,213
-207,122
-131,126
-37,403
Total Unusual Items
-1,027,213
-1,027,213
-207,122
-131,126
-37,403
Normalized EBITDA
43,755,591.99
43,755,591.99
37,485,277.03
37,110,691.70
34,491,434.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-251,187.80
-251,187.80
-78,195.35
-34,574.05
-11,184.85
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
363260.KQ Mobidays Inc.
1,861.00
+2.99%
291230.KQ NP Inc.
1,777.00
-3.32%
010470.KQ Oricom Inc.
6,330.00
+1.44%
089600.KQ kt nasmedia Co., Ltd.
15,320.00
+1.52%
216050.KQ Incross Co., Ltd.
7,270.00
-0.95%
443250.KQ Revu Corporation
12,960.00
-2.56%
214320.KS Innocean Worldwide Inc.
18,240.00
+1.05%
037270.KS YG Plus, Inc.
6,100.00
+11.93%