KOSDAQ - Delayed Quote KRW

Raonsecure Co., Ltd. (042510.KQ)

9,440.00
-100.00
(-1.05%)
At close: 3:30:25 PM GMT+9
Currency in KRW All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
62,492,539.47
62,492,539.47
51,841,445.27
46,823,337.38
43,349,961.50
Cost of Revenue
29,820,582.87
29,820,582.87
23,275,814.69
16,719,891.59
18,764,261.33
Gross Profit
32,671,956.60
32,671,956.60
28,565,630.58
30,103,445.79
24,585,700.17
Operating Expense
30,704,573.76
30,704,573.76
30,218,721.57
25,812,341.01
25,574,211.33
Operating Income
1,967,382.84
1,967,382.84
-1,653,090.99
4,291,104.78
-988,511.16
Net Non Operating Interest Income Expense
303,881.23
303,881.23
-1,727,805
-962,362.12
-378,825.92
Pretax Income
2,122,042.59
2,122,042.59
5,042,957.79
7,182,204.35
-4,975,621.34
Tax Provision
-1,986,314.79
-1,986,314.79
-1,004,307.84
-1,123,072.18
-49,029.42
Net Income Common Stockholders
4,018,244.83
4,018,244.83
4,163,919.53
6,668,876.31
-6,562,405.48
Basic EPS
74.00
--
104.00
172.00
-171.00
Diluted EPS
74.00
--
104.00
135.00
-171.00
Basic Average Shares
54,300.61
--
40,037.69
38,772.54
38,376.64
Diluted Average Shares
54,300.61
--
40,037.69
49,399.08
38,496.31
Total Operating Income as Reported
1,967,382.72
1,967,382.72
-1,653,091.10
4,291,104.68
-988,511.24
Rent Expense Supplemental
119,785.35
119,785.35
81,963.64
79,215.15
62,272.33
Total Expenses
60,525,156.63
60,525,156.63
53,494,536.26
42,532,232.60
44,338,472.66
Net Income from Continuing & Discontinued Operation
4,018,244.83
4,018,244.83
4,163,919.53
6,668,876.31
-6,562,405.48
Normalized Income
4,193,725.52
4,193,725.52
1,980,478.66
5,066,682.14
-2,992,890.44
Interest Income
1,338,235.67
1,338,235.67
2,206,074.51
885,524.99
174,407.23
Interest Expense
1,027,333.02
1,027,333.02
2,251,894.84
1,826,171.24
553,233.16
Net Interest Income
303,881.23
303,881.23
-1,727,805
-962,362.12
-378,825.92
EBIT
3,149,375.61
3,149,375.61
7,294,852.63
9,008,375.59
-4,422,388.18
EBITDA
6,598,370.37
6,598,370.37
10,483,265.01
11,357,902.82
-2,023,059.19
Reconciled Cost of Revenue
29,820,582.87
29,820,582.87
23,275,814.69
16,719,891.59
18,764,261.33
Reconciled Depreciation
3,448,994.76
3,448,994.76
3,188,412.38
2,349,527.23
2,399,328.99
Net Income from Continuing Operation Net Minority Interest
4,018,244.83
4,018,244.83
4,163,919.53
6,668,876.31
-6,562,405.48
Total Unusual Items Excluding Goodwill
-230,895.64
-230,895.64
2,872,948.51
2,209,922.99
-3,605,038.84
Total Unusual Items
-230,895.64
-230,895.64
2,872,948.51
2,209,922.99
-3,605,038.84
Normalized EBITDA
6,829,266.01
6,829,266.01
7,610,316.50
9,147,979.83
1,581,979.65
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-55,414.95
-55,414.95
689,507.64
607,728.82
-35,523.80
12/31/2021 - 10/4/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers