KSE - Delayed Quote KRW

L&F (066970.KS)

64,500.00
-900.00
(-1.38%)
At close: 3:30:05 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,907,478,512.80
1,907,478,512.80
4,644,090,367.58
3,887,293,713.35
970,760,874.48
Cost of Revenue
2,370,953,705.57
2,370,953,705.57
4,783,725,936.49
3,535,891,252.34
892,626,595.99
Gross Profit
-463,475,192.77
-463,475,192.77
-139,635,568.91
351,402,461.01
78,134,278.49
Operating Expense
95,210,162
95,210,162
82,661,083
85,081,431
33,882,065
Operating Income
-558,685,354.77
-558,685,354.77
-222,296,651.91
266,321,030.01
44,252,213.49
Net Non Operating Interest Income Expense
-52,485,876.25
-52,485,876.25
-71,263,484.04
-17,663,402.60
-12,102,267.19
Pretax Income
-519,507,103.44
-519,507,103.44
-295,687,381.18
340,535,961.42
-125,638,907.55
Tax Provision
-138,777,864.02
-138,777,864.02
-100,765,291.44
69,523,575.51
-13,375,735.53
Net Income Common Stockholders
-377,937,820.66
-377,937,820.66
-194,314,485.08
269,973,164
-113,092,847.71
Basic EPS
-11.27k
--
-5.81k
8.27k
-4.20k
Diluted EPS
-12.60k
--
-5.81k
6.57k
-4.20k
Basic Average Shares
33,546.76
--
33,427.57
32,648.83
26,939.70
Diluted Average Shares
33,546.76
--
33,427.57
41,073.05
26,939.70
Total Operating Income as Reported
-558,685,355.19
-558,685,355.19
-222,296,651.91
266,321,029.96
44,252,213.14
Rent Expense Supplemental
650,553
650,553
1,034,144
1,429,329
1,013,765
Total Expenses
2,466,163,867.57
2,466,163,867.57
4,866,387,019.49
3,620,972,683.34
926,508,660.99
Net Income from Continuing & Discontinued Operation
-377,937,820.66
-377,937,820.66
-194,314,485.08
269,973,164
-113,092,847.71
Normalized Income
-452,459,398.91
-452,459,398.91
-187,595,119.86
217,516,664.50
32,632,353.58
Interest Income
5,846,283
5,846,283
8,897,565
4,716,329
1,495,098
Interest Expense
106,397,627
106,397,627
78,932,675
21,257,550
13,589,104
Net Interest Income
-52,485,876.25
-52,485,876.25
-71,263,484.04
-17,663,402.60
-12,102,267.19
EBIT
-413,109,476.44
-413,109,476.44
-216,754,706.18
361,793,511.42
-112,049,803.55
EBITDA
-349,734,928.60
-349,734,928.60
-170,255,360.66
392,936,309.90
-91,584,540.60
Reconciled Cost of Revenue
2,370,953,705.57
2,370,953,705.57
4,783,725,936.49
3,535,891,252.34
892,626,595.99
Reconciled Depreciation
63,374,547.84
63,374,547.84
46,499,345.52
31,142,798.48
20,465,262.95
Net Income from Continuing Operation Net Minority Interest
-377,937,820.66
-377,937,820.66
-194,314,485.08
269,973,164
-113,092,847.71
Total Unusual Items Excluding Goodwill
101,685,096
101,685,096
-10,192,952
65,913,314
-163,087,812
Total Unusual Items
101,685,096
101,685,096
-10,192,952
65,913,314
-163,087,812
Normalized EBITDA
-451,420,024.60
-451,420,024.60
-160,062,408.66
327,022,995.90
71,503,271.40
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
27,163,517.75
27,163,517.75
-3,473,586.78
13,456,814.50
-17,362,610.71
12/31/2021 - 1/2/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade