HKSE - Delayed Quote HKD
JINMAO SERVICES (0816.HK)
2.990
-0.010
(-0.33%)
At close: 4:08:22 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,965,973
2,965,973
2,704,412
2,436,035
1,515,525
Cost of Revenue
2,259,566
2,259,566
1,957,870
1,702,165
1,045,491
Gross Profit
706,407
706,407
746,542
733,870
470,034
Operating Expense
216,937
216,937
301,446
287,373
221,937
Operating Income
489,470
489,470
445,096
446,497
248,097
Net Non Operating Interest Income Expense
-860
-860
8,590
10,485
2,134
Pretax Income
493,001
493,001
446,794
446,311
248,135
Tax Provision
108,953
108,953
103,847
104,890
69,124
Net Income Common Stockholders
372,456
372,456
337,315
336,002
177,977
Diluted NI Available to Com Stockholders
372,456
372,456
337,315
336,002
177,977
Basic EPS
0.40
0.41
0.37
0.38
0.20
Diluted EPS
0.40
0.41
0.37
0.38
0.20
Basic Average Shares
904,189
904,189
904,189
884,611.036
901,411.500
Diluted Average Shares
904,189
904,189
904,189
884,611.036
901,411.500
Rent Expense Supplemental
--
--
11,844
10,845
--
Total Expenses
2,476,503
2,476,503
2,259,316
1,989,538
1,267,428
Net Income from Continuing & Discontinued Operation
372,456
372,456
337,315
336,002
177,977
Normalized Income
369,686.653
369,686.653
337,099.312
336,002
177,977
Interest Income
10,433
10,433
13,090
12,068
35,841
Interest Expense
11,293
11,293
4,500
1,583
33,707
Net Interest Income
-860
-860
8,590
10,485
2,134
EBIT
504,294
504,294
451,294
447,894
281,842
EBITDA
561,426
561,426
495,858
487,955
303,828
Reconciled Cost of Revenue
2,259,566
2,259,566
1,957,870
1,702,165
1,045,491
Reconciled Depreciation
57,132
57,132
44,564
40,061
21,986
Net Income from Continuing Operation Net Minority Interest
372,456
372,456
337,315
336,002
177,977
Total Unusual Items Excluding Goodwill
3,555
3,555
281
--
--
Total Unusual Items
3,555
3,555
281
--
--
Normalized EBITDA
557,871
557,871
495,577
487,955
303,828
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
785.653
785.653
65.312
0
0
12/31/2021 - 3/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade