HKSE - Delayed Quote HKD
CSC DEVELOPMENT (0830.HK)
1.650
+0.030
+(1.85%)
At close: 4:08:33 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,671,574
8,665,765
7,668,983
6,294,827
4,535,657
Cost of Revenue
7,613,264
7,692,702
6,843,678
5,617,973
4,047,197
Gross Profit
1,058,310
973,063
825,305
676,854
488,460
Operating Expense
160,401
180,668
266,341
251,516
210,575
Operating Income
897,909
792,395
558,964
425,338
277,885
Net Non Operating Interest Income Expense
-79,847
-77,530
-45,636
-24,794
-28,545
Pretax Income
768,913
650,463
508,214
395,973
256,292
Tax Provision
81,302
78,233
98,254
112,066
73,432
Net Income Common Stockholders
694,235
580,420
421,852
291,976
194,344
Diluted NI Available to Com Stockholders
694,235
580,420
421,852
291,976
194,344
Basic EPS
0.31
0.26
0.19
0.14
0.09
Diluted EPS
0.31
0.26
0.19
0.14
0.09
Basic Average Shares
2,255,545
2,255,545
2,207,874
2,155,545
2,155,545
Diluted Average Shares
2,255,545
2,255,545
2,207,874
2,155,545
2,155,545
Rent Expense Supplemental
--
--
--
--
1,072
Total Expenses
7,773,665
7,873,370
7,110,019
5,869,489
4,257,772
Net Income from Continuing & Discontinued Operation
694,235
580,420
421,852
291,976
194,344
Normalized Income
760,741.393
745,043.371
463,557.289
320,749.623
207,518.741
Interest Income
3,399
4,246
5,581
4,760
3,024
Interest Expense
83,246
81,776
51,217
29,554
31,569
Net Interest Income
-79,847
-77,530
-45,636
-24,794
-28,545
EBIT
852,159
732,239
559,431
425,527
287,861
EBITDA
852,159
889,435
586,516
445,183
302,596
Reconciled Cost of Revenue
7,613,264
7,692,702
6,843,678
5,617,973
4,047,197
Reconciled Depreciation
--
157,196
27,085
19,656
14,735
Net Income from Continuing Operation Net Minority Interest
694,235
580,420
421,852
291,976
194,344
Total Unusual Items Excluding Goodwill
-74,370
-87,498
-20,709
-16,421
-6,552
Total Unusual Items
13,279
151
4,291
579
1,948
Normalized EBITDA
838,880
889,284
582,225
444,604
300,648
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,863.607
-10,523.629
-4,003.711
-4,647.377
-1,877.259
12/31/2020 - 3/30/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade