KSE - Delayed Quote KRW

TBH Global Co., Ltd (084870.KS)

1,163.00
-10.00
(-0.85%)
At close: May 16 at 3:30:30 PM GMT+9
Currency in KRW All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
178,464,510.52
178,464,510.52
197,103,368.03
203,091,521.25
188,075,549.58
Cost of Revenue
73,791,698.11
73,791,698.11
80,914,016.27
85,678,565.99
81,503,617.76
Gross Profit
104,672,812.41
104,672,812.41
116,189,351.76
117,412,955.26
106,571,931.82
Operating Expense
101,312,460
101,312,460
108,263,892
115,455,187
101,234,126
Operating Income
3,360,352.41
3,360,352.41
7,925,459.76
1,957,768.26
5,337,805.82
Net Non Operating Interest Income Expense
-1,524,194.49
-1,524,194.49
-1,523,285.28
-1,483,151.99
-1,442,468.54
Pretax Income
-640,491.45
-640,491.45
6,801,848.40
9,514,467.73
-23,097,122.39
Tax Provision
61,264.68
61,264.68
65,794.94
4,587,166.50
-3,477,244.32
Net Income Common Stockholders
-724,498.76
-724,498.76
6,736,053.46
4,927,301.23
-19,619,878.06
Basic EPS
-35.00
--
323.00
236.00
-941.00
Diluted EPS
-35.00
--
323.00
236.00
-941.00
Basic Average Shares
20,699.97
--
20,854.66
20,878.40
20,850.03
Diluted Average Shares
20,699.97
--
20,854.66
20,878.40
20,850.03
Total Operating Income as Reported
3,360,351.54
3,360,351.54
7,860,055.40
1,957,768.07
5,337,805.55
Rent Expense Supplemental
728,751
728,751
771,223
836,088
340,490
Total Expenses
175,104,158.11
175,104,158.11
189,177,908.27
201,133,752.99
182,737,743.76
Net Income from Continuing & Discontinued Operation
-724,498.76
-724,498.76
6,736,053.46
4,927,301.23
-19,619,878.06
Normalized Income
-393,801.48
-393,801.48
5,367,945.56
-5,563,472.70
-22,753,215.53
Interest Income
345,522
345,522
346,436
227,340
133,270
Interest Expense
1,869,717
1,869,717
1,869,721
1,710,492
1,575,738
Net Interest Income
-1,524,194.49
-1,524,194.49
-1,523,285.28
-1,483,151.99
-1,442,468.54
EBIT
1,229,225.55
1,229,225.55
8,671,569.40
11,224,959.73
-21,521,384.39
EBITDA
7,863,069.72
7,863,069.72
14,401,959.02
17,213,915.73
-14,661,737.31
Reconciled Cost of Revenue
73,791,698.11
73,791,698.11
80,914,016.27
85,678,565.99
81,503,617.76
Reconciled Depreciation
6,633,844.17
6,633,844.17
5,730,389.62
5,988,955.72
6,859,647.08
Net Income from Continuing Operation Net Minority Interest
-724,498.76
-724,498.76
6,736,053.46
4,927,301.23
-19,619,878.06
Total Unusual Items Excluding Goodwill
-435,128
-435,128
1,381,471
14,470,033
3,688,661
Total Unusual Items
-435,128
-435,128
1,381,471
14,470,033
3,688,661
Normalized EBITDA
8,298,197.72
8,298,197.72
13,020,488.02
2,743,882.73
-18,350,398.31
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-104,430.72
-104,430.72
13,363.10
3,979,259.08
555,323.53
12/31/2021 - 12/19/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade