Frankfurt - Delayed Quote EUR

StoneCo Ltd. (0Q0.F)

12.18
+0.55
+(4.73%)
At close: May 9 at 8:03:53 AM GMT+2
Currency in BRL All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,272,132
12,739,153
11,364,024
9,016,344
4,576,468
Cost of Revenue
3,513,064
3,389,127
2,982,758
2,669,752
1,713,828
Gross Profit
9,759,068
9,350,026
8,381,266
6,346,592
2,862,640
Operating Expense
3,320,330
3,235,974
2,887,144
2,632,598
1,825,885
Operating Income
6,438,738
6,114,052
5,494,122
3,713,994
1,036,755
Net Non Operating Interest Income Expense
-3,336,933
-3,195,116
-3,322,066
-2,946,096
-1,026,133
Other Income Expense
-3,965,854
-3,936,565
-201,238
-1,155,188
-1,456,176
Pretax Income
-864,049
-1,017,629
1,970,818
-387,290
-1,445,554
Tax Provision
499,849
489,421
370,398
139,106
-68,206
Net Income Common Stockholders
-1,373,745
-1,515,222
1,592,065
-519,417
-1,358,813
Diluted NI Available to Com Stockholders
-1,373,745
-1,515,222
1,592,065
-519,417
-1,358,813
Basic EPS
-4.39
-5.02
5.09
-1.66
-4.40
Diluted EPS
-4.40
-5.02
4.74
-1.66
-4.40
Basic Average Shares
294,376.83
301,695.18
312,587.59
312,639.83
308,905.40
Diluted Average Shares
294,376.83
301,695.18
319,267.16
312,639.83
308,905.40
Total Expenses
6,833,394
6,625,101
5,869,902
5,302,350
3,539,713
Net Income from Continuing & Discontinued Operation
-1,373,745
-1,515,222
1,592,065
-519,417
-1,358,813
Normalized Income
965,630.94
820,015.08
1,556,300.26
40,987.68
-158,411.64
Interest Income
570,356
518,301
690,979
572,601
247,293
Interest Expense
1,243,430
1,056,393
695,441
933,690
500,476
Net Interest Income
-3,336,933
-3,195,116
-3,322,066
-2,946,096
-1,026,133
EBIT
379,381
38,764
2,666,259
546,400
-945,078
EBITDA
1,369,839
988,158
3,544,440
1,346,726
-437,709
Reconciled Cost of Revenue
3,513,064
3,389,127
2,982,758
2,669,752
1,713,828
Reconciled Depreciation
990,458
949,394
878,181
800,326
507,369
Net Income from Continuing Operation Net Minority Interest
-1,373,745
-1,515,222
1,592,065
-519,417
-1,358,813
Total Unusual Items Excluding Goodwill
-3,544,509
-3,538,238
44,154
-849,098
-1,259,845
Total Unusual Items
-3,544,509
-3,538,238
44,154
-849,098
-1,259,845
Normalized EBITDA
4,914,348
4,526,396
3,500,286
2,195,824
822,136
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,205,133.06
-1,203,000.92
8,389.26
-288,693.32
-59,443.64
12/31/2021 - 1/30/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers