KOSDAQ - Delayed Quote KRW
Wemade Max Co., Ltd. (101730.KQ)
6,090.00
-160.00
(-2.56%)
At close: May 16 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
74,990,780.97
74,990,780.97
69,763,645.18
86,235,273.01
35,521,769.80
Gross Profit
74,990,780.97
74,990,780.97
69,763,645.18
86,235,273.01
35,521,769.80
Operating Expense
83,085,072
83,085,072
65,999,380
60,913,705
35,118,834
Operating Income
-8,094,291.03
-8,094,291.03
3,764,265.18
25,321,568.01
402,935.80
Net Non Operating Interest Income Expense
3,184,162.03
3,184,162.03
1,196,366.61
-70,379.14
-513,944.82
Pretax Income
-14,852,901.88
-14,852,901.88
-1,958,421.32
24,358,600.06
-1,468,116.26
Tax Provision
811,947.94
811,947.94
-4,166,501.30
1,799,129.53
34,275.13
Net Income Common Stockholders
-9,487,545.46
-9,487,545.46
6,406,961.33
25,263,084.98
-1,280,928.88
Basic EPS
-271.00
--
194.00
811.00
-83.00
Diluted EPS
-271.00
--
194.00
811.00
-83.00
Basic Average Shares
35,009.39
--
33,025.57
31,150.54
15,432.88
Diluted Average Shares
35,009.39
--
33,025.57
31,150.54
15,432.88
Total Operating Income as Reported
-8,094,291.12
-8,094,291.12
3,764,265.34
25,281,845.04
291,599.38
Rent Expense Supplemental
4,540
4,540
202,268
11,457
13,550
Total Expenses
83,085,072
83,085,072
65,999,380
60,913,705
35,118,834
Net Income from Continuing & Discontinued Operation
-9,487,545.46
-9,487,545.46
6,406,961.33
25,263,084.98
-1,280,928.88
Normalized Income
-4,051,300.42
-4,051,300.42
11,496,410.01
25,967,819.07
-606,386.38
Interest Income
4,425,147
4,425,147
3,149,592
1,588,477
187,221
Interest Expense
1,910,752
1,910,752
1,953,225
1,658,856
701,166
Net Interest Income
3,184,162.03
3,184,162.03
1,196,366.61
-70,379.14
-513,944.82
EBIT
-12,942,149.88
-12,942,149.88
-5,196.32
26,017,456.06
-766,950.26
EBITDA
-7,776,950.88
-7,776,950.88
3,309,404.68
28,281,806.06
1,222,212.74
Reconciled Depreciation
5,165,199
5,165,199
3,314,601
2,264,350
1,989,163
Net Income from Continuing Operation Net Minority Interest
-9,487,545.46
-9,487,545.46
6,406,961.33
25,263,084.98
-1,280,928.88
Total Unusual Items Excluding Goodwill
-7,152,954
-7,152,954
-6,696,643
-760,937
-899,390
Total Unusual Items
-7,152,954
-7,152,954
-6,696,643
-760,937
-899,390
Normalized EBITDA
-623,996.88
-623,996.88
10,006,047.68
29,042,743.06
2,121,602.74
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,716,708.96
-1,716,708.96
-1,607,194.32
-56,202.91
-224,847.50
12/31/2021 - 6/3/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade