HKSE - Delayed Quote HKD
MAINLAND HOLD (1100.HK)
1.450
+0.010
+(0.69%)
At close: 3:58:05 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,474,488
1,474,488
1,418,994
1,874,424
1,600,255
Cost of Revenue
1,019,006
1,019,006
942,630
1,237,128
1,121,031
Gross Profit
455,482
455,482
476,364
637,296
479,224
Operating Expense
372,937
372,937
362,078
375,662
326,375
Operating Income
82,545
82,545
114,286
261,634
152,849
Net Non Operating Interest Income Expense
-11,723
-11,723
-13,177
-13,074
-7,320
Pretax Income
101,252
101,252
177,177
250,861
173,113
Tax Provision
39,420
39,420
49,369
37,554
35,902
Net Income Common Stockholders
57,074
57,074
117,949
195,390
128,076
Diluted NI Available to Com Stockholders
57,074
57,074
117,949
195,390
128,076
Basic EPS
0.13
0.13
0.28
0.46
0.30
Diluted EPS
0.13
0.13
0.27
0.45
0.30
Basic Average Shares
429,164.448
429,164.448
428,168.589
425,938.319
425,589.448
Diluted Average Shares
434,062.744
434,062.744
437,033.236
433,794.406
426,483.186
Total Operating Income as Reported
113,004
113,004
190,204
264,059
181,232
Total Expenses
1,391,943
1,391,943
1,304,708
1,612,790
1,447,406
Net Income from Continuing & Discontinued Operation
57,074
57,074
117,949
195,390
128,076
Normalized Income
59,457.462
59,457.462
83,052.598
247,602.814
126,724.601
Interest Income
2,943
2,943
2,103
574
371
Interest Expense
14,666
14,666
15,280
13,648
7,691
Net Interest Income
-11,723
-11,723
-13,177
-13,074
-7,320
EBIT
115,918
115,918
192,457
264,509
180,804
EBITDA
210,955
210,955
278,967
354,761
262,059
Reconciled Cost of Revenue
1,019,006
1,019,006
942,630
1,237,128
1,121,031
Reconciled Depreciation
95,037
95,037
86,510
90,252
81,255
Net Income from Continuing Operation Net Minority Interest
57,074
57,074
117,949
195,390
128,076
Total Unusual Items Excluding Goodwill
-3,903
-3,903
48,376
-34,931
1,705
Total Unusual Items
-3,903
-3,903
48,376
-12,420
1,705
Normalized EBITDA
214,858
214,858
230,591
367,181
260,354
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,519.538
-1,519.538
13,479.598
-5,229.186
353.601
12/31/2021 - 12/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade