KOSDAQ - Delayed Quote KRW
KOYJ Co., Ltd. (121850.KQ)
1,196.00
-29.00
(-2.37%)
At close: May 16 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
20,734,142.25
20,734,142.25
16,392,594.42
9,702,666.37
16,187,125.98
Cost of Revenue
17,469,888.88
17,469,888.88
15,014,830.92
11,250,646.24
18,466,454.99
Gross Profit
3,264,253.37
3,264,253.37
1,377,763.50
-1,547,979.87
-2,279,329.01
Operating Expense
6,438,494
6,438,494
5,480,797
5,662,020
7,131,680
Operating Income
-3,174,240.63
-3,174,240.63
-4,103,033.50
-7,209,999.87
-9,411,009.01
Net Non Operating Interest Income Expense
-366,012.46
-366,012.46
-295,090.84
-451,534.68
-462,876.92
Pretax Income
-2,652,560.85
-2,652,560.85
-4,436,056.34
-8,978,718.38
-13,361,589.07
Net Income Common Stockholders
-2,652,560.85
-2,652,560.85
-4,436,056.34
-8,978,718.38
-13,361,589.07
Basic EPS
-87.00
--
-146.00
-493.00
-726.63
Diluted EPS
-87.00
--
-146.00
-493.00
-726.63
Basic Average Shares
30,489.21
--
30,383.95
18,212.41
18,388.54
Diluted Average Shares
30,489.21
--
30,383.95
18,212.41
18,388.54
Total Operating Income as Reported
-3,174,240.76
-3,174,240.76
-4,103,033.48
-7,209,998.29
-9,411,009.38
Rent Expense Supplemental
--
--
816
9,068
14,933
Total Expenses
23,908,382.88
23,908,382.88
20,495,627.92
16,912,666.24
25,598,134.99
Net Income from Continuing & Discontinued Operation
-2,652,560.85
-2,652,560.85
-4,436,056.34
-8,978,718.38
-13,361,589.07
Normalized Income
-3,283,018.85
-3,283,018.85
-5,116,876.34
-7,540,287.38
-9,228,137.07
Interest Income
278,536
278,536
393,960
61,205
31,811
Interest Expense
644,549
644,549
689,051
512,738
489,018
Net Interest Income
-366,012.46
-366,012.46
-295,090.84
-451,534.68
-462,876.92
EBIT
-2,008,011.85
-2,008,011.85
-3,747,005.34
-8,465,980.38
-12,872,571.07
EBITDA
-758,512.85
-758,512.85
-2,479,976.34
-6,871,855.38
-10,777,341.07
Reconciled Cost of Revenue
17,469,888.88
17,469,888.88
15,014,830.92
11,250,646.24
18,466,454.99
Reconciled Depreciation
1,249,499
1,249,499
1,267,029
1,594,125
2,095,230
Net Income from Continuing Operation Net Minority Interest
-2,652,560.85
-2,652,560.85
-4,436,056.34
-8,978,718.38
-13,361,589.07
Total Unusual Items Excluding Goodwill
630,458
630,458
680,820
-1,438,431
-4,133,452
Total Unusual Items
630,458
630,458
680,820
-1,438,431
-4,133,452
Normalized EBITDA
-1,388,970.85
-1,388,970.85
-3,160,796.34
-5,433,424.38
-6,643,889.07
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 9/27/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade