HKSE - Delayed Quote HKD

CMC REIT (1503.HK)

1.160
+0.030
+(2.65%)
At close: 3:57:28 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
529,359
529,359
489,159
431,702
432,831
Cost of Revenue
145,637
145,637
133,929
113,416
112,527
Gross Profit
383,722
383,722
355,230
318,286
320,304
Operating Expense
26,597
26,597
27,304
22,916
31,968
Operating Income
357,125
357,125
327,926
295,370
288,336
Net Non Operating Interest Income Expense
-120,610
-120,610
-121,210
-82,965
-48,994
Pretax Income
-154,055
-154,055
-177,153
-92,982
386,565
Tax Provision
24,295
24,295
12,236
104,405
118,864
Net Income Common Stockholders
-184,774
-184,774
-172,317
-209,544
267,701
Diluted NI Available to Com Stockholders
-184,774
-184,774
-172,317
-209,544
267,701
Basic EPS
-0.16
-0.16
-0.15
-0.19
0.24
Diluted EPS
-0.16
-0.16
-0.15
-0.19
0.24
Basic Average Shares
1,127,819.549
1,127,819.549
1,127,819.549
1,127,819.549
1,127,819.549
Diluted Average Shares
1,127,819.549
1,127,819.549
1,127,819.549
1,127,819.549
1,127,819.549
Total Expenses
172,234
172,234
161,233
136,332
144,495
Net Income from Continuing & Discontinued Operation
-178,350
-178,350
-189,389
-197,387
267,701
Normalized Income
-178,132.065
-178,132.065
-191,463.140
-193,384.010
267,688.535
Interest Income
11,236
11,236
15,953
11,898
10,258
Interest Expense
131,846
131,846
137,163
90,263
54,452
Net Interest Income
-120,610
-120,610
-121,210
-82,965
-48,994
EBIT
-22,209
-22,209
-39,990
-2,719
441,017
EBITDA
-22,112
-22,112
-39,867
-2,638
441,127
Reconciled Cost of Revenue
145,637
145,637
133,929
113,416
112,527
Reconciled Depreciation
97
97
123
81
110
Net Income from Continuing Operation Net Minority Interest
-178,350
-178,350
-189,389
-197,387
267,701
Total Unusual Items Excluding Goodwill
-261
-261
2,484
-4,794
18
Total Unusual Items
-261
-261
2,484
-4,794
18
Normalized EBITDA
-21,851
-21,851
-42,351
2,156
441,109
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-43.065
-43.065
409.860
-791.010
5.535
12/31/2021 - 12/10/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

0405.HK YUEXIU REIT
0.740
-1.33%
 
0808.HK PROSPERITY REIT
1.250
+3.31%
 
DTLAP Brookfield DTLA Fund Office Trust Investor Inc.
0.0700
0.00%
 
COL.VI Inmobiliaria Colonial, SOCIMI, S.A.
5.81
-0.77%
 
MEQA.F MERLIN Properties SOCIMI, S.A.
10.01
+0.10%
 
MXNU.SI Elite UK REIT
0.2950
0.00%
 
DEI Douglas Emmett, Inc.
14.48
-0.10%
 
MRL.MC MERLIN Properties SOCIMI, S.A.
10.08
+1.10%
 
D-UN.TO Dream Office Real Estate Investment Trust
15.38
+1.45%
 
CMCT Creative Media & Community Trust Corporation
6.06
-7.48%