KOSDAQ - Delayed Quote KRW
AIRRANE (163280.KQ)
19,640.00
+30.00
+(0.15%)
At close: 3:30:09 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
24,499,902.64
24,499,902.64
16,343,932.41
12,938,954.96
Cost of Revenue
14,805,849.40
14,805,849.40
10,452,556.45
8,038,605.39
Gross Profit
9,694,053.24
9,694,053.24
5,891,375.96
4,900,349.57
Operating Expense
7,823,049
7,823,049
5,651,317
3,892,237
Operating Income
1,871,004.24
1,871,004.24
240,058.96
1,008,112.57
Net Non Operating Interest Income Expense
-109,276.66
-109,276.66
-3,173,830.34
-2,369,968.76
Pretax Income
2,334,599.71
2,334,599.71
-13,494,255.74
-5,168,376.44
Tax Provision
358,508.24
358,508.24
1,566,085.13
-549,671.89
Net Income Common Stockholders
1,976,091.47
1,976,091.47
-15,060,340.87
-4,618,704.55
Basic EPS
337.00
--
-6.34k
-2.17k
Diluted EPS
337.00
--
-6.34k
-2.17k
Basic Average Shares
5,863.77
--
2,376.95
2,126.48
Diluted Average Shares
5,863.77
--
2,376.95
2,126.48
Total Operating Income as Reported
1,871,004.71
1,871,004.71
240,058.77
1,008,109.49
Rent Expense Supplemental
57,680
57,680
19,563
32,336
Total Expenses
22,628,898.40
22,628,898.40
16,103,873.45
11,930,842.39
Net Income from Continuing & Discontinued Operation
1,976,091.47
1,976,091.47
-15,060,340.87
-4,618,704.55
Normalized Income
2,119,912.96
2,119,912.96
-6,878,683.23
-1,371,046.27
Interest Income
155,345
155,345
53,444
51,831
Interest Expense
264,621
264,621
3,227,275
2,417,353
Net Interest Income
-109,276.66
-109,276.66
-3,173,830.34
-2,369,968.76
EBIT
2,599,220.71
2,599,220.71
-10,266,980.74
-2,751,023.44
EBITDA
4,558,493.71
4,558,493.71
-8,959,690.74
-1,929,222.44
Reconciled Cost of Revenue
14,805,849.40
14,805,849.40
10,452,556.45
8,038,605.39
Reconciled Depreciation
1,959,273
1,959,273
1,307,290
821,801
Net Income from Continuing Operation Net Minority Interest
1,976,091.47
1,976,091.47
-15,060,340.87
-4,618,704.55
Total Unusual Items Excluding Goodwill
-169,914
-169,914
-10,765,339
-3,634,162
Total Unusual Items
-169,914
-169,914
-10,765,339
-3,634,162
Normalized EBITDA
4,728,407.71
4,728,407.71
1,805,648.26
1,704,939.56
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-26,092.51
-26,092.51
-2,583,681.36
-386,503.72
12/31/2022 - 11/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300960.SZ Shenzhen Tongye Technology Co.,Ltd.
23.47
+5.82%
301070.SZ Kale Environment Technology (Shanghai) Co., Ltd.
57.80
+0.26%
300521.SZ AMSKY Technology Co., Ltd
23.19
+2.79%
688556.SS Qingdao Gaoce Technology Co., Ltd
10.42
+1.26%
114190.KQ KANGWON ENERGY Co., Ltd.
6,910.00
+1.17%
603488.SS Flying Technology Co., Ltd.
8.61
+9.96%
600855.SS Beijing Aerospace Changfeng Co.,Ltd
14.70
+3.59%
6420.T Galilei Co. Ltd.
3,070.00
+3.26%
603337.SS Jack Technology Co.,Ltd
38.76
+4.33%
300031.SZ Wuxi Boton Technology Co., Ltd.
29.40
+2.58%