HKSE - Delayed Quote HKD

TME-SW (1698.HK)

56.800
0.000
(0.00%)
At close: 4:08:14 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
28,401,000
28,401,000
27,752,000
28,339,000
31,244,000
Cost of Revenue
16,376,000
16,376,000
17,957,000
19,566,000
21,840,000
Gross Profit
12,025,000
12,025,000
9,795,000
8,773,000
9,404,000
Operating Expense
4,586,000
4,586,000
4,823,000
5,241,000
6,294,000
Operating Income
7,439,000
7,439,000
4,972,000
3,532,000
3,110,000
Net Non Operating Interest Income Expense
1,072,000
1,072,000
928,000
596,000
410,000
Other Income Expense
201,000
201,000
145,000
245,000
112,000
Pretax Income
8,712,000
8,712,000
6,045,000
4,373,000
3,632,000
Tax Provision
1,603,000
1,603,000
825,000
534,000
417,000
Net Income Common Stockholders
6,644,000
6,644,000
4,920,000
3,677,000
3,029,000
Diluted NI Available to Com Stockholders
6,644,000
6,644,000
4,920,000
3,677,000
3,029,000
Basic EPS
2.15
2.15
1.58
1.15
0.91
Diluted EPS
2.12
2.12
1.55
1.14
0.90
Basic Average Shares
3,084,230.029
3,084,230.029
3,121,653.686
3,203,995.973
3,321,067.177
Diluted Average Shares
3,130,861.720
3,130,861.720
3,168,386.031
3,234,507.356
3,363,045.757
Total Operating Income as Reported
8,710,000
8,710,000
6,059,000
4,443,000
3,800,000
Total Expenses
20,962,000
20,962,000
22,780,000
24,807,000
28,134,000
Net Income from Continuing & Discontinued Operation
6,644,000
6,644,000
4,920,000
3,677,000
3,029,000
Normalized Income
6,665,216
6,665,216
4,927,776
3,511,058
2,914,810.848
Interest Income
1,196,000
1,196,000
1,052,000
711,000
530,000
Interest Expense
124,000
124,000
124,000
115,000
120,000
Net Interest Income
1,072,000
1,072,000
928,000
596,000
410,000
EBIT
8,836,000
8,836,000
6,169,000
4,488,000
3,752,000
EBITDA
9,814,000
9,814,000
7,173,000
5,648,000
4,753,000
Reconciled Cost of Revenue
16,376,000
16,376,000
17,957,000
19,566,000
21,840,000
Reconciled Depreciation
978,000
978,000
1,004,000
1,160,000
1,001,000
Net Income from Continuing Operation Net Minority Interest
6,644,000
6,644,000
4,920,000
3,677,000
3,029,000
Total Unusual Items Excluding Goodwill
-26,000
-26,000
-9,000
189,000
129,000
Total Unusual Items
-26,000
-26,000
-9,000
189,000
129,000
Normalized EBITDA
9,840,000
9,840,000
7,182,000
5,459,000
4,624,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,784
-4,784
-1,224
23,058
14,810.848
12/31/2021 - 9/21/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

2390.HK Zhihu Inc.
10.220
-2.85%
 
2076.HK Kanzhun Limited
62.150
-0.80%
 
9898.HK Weibo Corporation
66.950
-0.30%
 
ZH Zhihu Inc.
4.0100
+0.50%
 
1357.HK MEITU
5.380
-0.37%
 
9626.HK Bilibili Inc.
138.400
-0.43%
 
BZ Kanzhun Limited
15.85
-0.31%
 
1024.HK KUAISHOU-W
53.250
+0.38%
 
9888.HK Baidu, Inc.
85.000
-2.75%
 
DOYU DouYu International Holdings Limited
7.29
+2.10%