Tokyo - Delayed Quote JPY
Fantasista Co., Ltd. (1783.T)
43.00
+2.00
+(4.88%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
8,806,039
8,806,039
10,586,030
5,027,291
6,894,583
Cost of Revenue
6,556,069
6,556,069
7,531,715
3,234,714
5,161,653
Gross Profit
2,249,970
2,249,970
3,054,315
1,792,576
1,732,930
Operating Expense
1,547,975
1,547,975
1,550,768
1,716,964
1,397,886
Operating Income
701,995
701,995
1,503,547
75,612
335,044
Net Non Operating Interest Income Expense
-45,468
-45,468
-36,008
-31,207
-102,272
Pretax Income
742,950
742,950
1,477,130
-716,577
-893,327
Tax Provision
452,390
452,390
423,973
51,365
83,892
Net Income Common Stockholders
290,559
290,559
1,053,156
-803,640
-977,219
Diluted NI Available to Com Stockholders
290,559
290,559
1,053,156
-803,640
-977,219
Basic EPS
1.71
--
6.21
-5.75
-16.48
Diluted EPS
1.71
--
6.21
-5.75
-16.48
Basic Average Shares
169,917.54
--
169,590.34
139,772.43
59,286.62
Diluted Average Shares
170,042.57
--
169,590.34
139,772.43
59,286.62
Total Operating Income as Reported
701,995
701,995
1,503,547
75,611
335,043
Total Expenses
8,104,044
8,104,044
9,082,483
4,951,678
6,559,539
Net Income from Continuing & Discontinued Operation
290,559
290,559
1,053,156
-803,640
-977,219
Normalized Income
230,161.94
230,161.94
1,053,198.78
-214,178.50
-208,041.10
Interest Income
9,084
9,084
12,441
4,882
14,053
Interest Expense
54,552
54,552
48,449
36,089
116,325
Net Interest Income
-45,468
-45,468
-36,008
-31,207
-102,272
EBIT
797,502
797,502
1,525,579
-680,488
-777,002
EBITDA
1,147,274
1,147,274
1,864,475
-266,517
-678,760
Reconciled Cost of Revenue
6,556,069
6,556,069
7,531,715
3,234,714
5,161,653
Reconciled Depreciation
349,772
349,772
338,896
413,971
98,242
Net Income from Continuing Operation Net Minority Interest
290,559
290,559
1,053,156
-803,640
-977,219
Total Unusual Items Excluding Goodwill
78,642
78,642
-60
-767,528
-1,108,645
Total Unusual Items
78,642
78,642
-60
-767,528
-1,108,645
Normalized EBITDA
1,068,632
1,068,632
1,864,535
501,011
429,885
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
18,244.94
18,244.94
-17.22
-178,066.50
-339,467.10
9/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade