Dusseldorf - Delayed Quote EUR
J.Jill Inc (1MJ1.DU)
15.80
-0.30
(-1.86%)
At close: May 16 at 7:30:08 PM GMT+2
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
610,857
610,857
608,043
618,528
585,206
Cost of Revenue
181,001
181,001
177,261
193,218
190,770
Gross Profit
429,856
429,856
430,782
425,310
394,436
Operating Expense
353,382
353,382
344,543
345,163
335,716
Operating Income
76,474
76,474
86,239
80,147
58,720
Net Non Operating Interest Income Expense
-13,151
-13,151
-23,983
-20,060
-19,086
Other Income Expense
-9,342
-9,342
-12,891
-1,413
-59,759
Pretax Income
53,981
53,981
49,365
58,674
-20,125
Tax Provision
14,498
14,498
13,164
16,499
8,018
Net Income Common Stockholders
39,483
39,483
36,201
42,175
-28,143
Diluted NI Available to Com Stockholders
39,483
39,483
36,201
42,175
-28,143
Basic EPS
2.64
--
2.56
3.03
-2.26
Diluted EPS
2.61
--
2.51
2.95
-2.26
Basic Average Shares
14,956.17
--
14,143.13
13,935.40
12,429.76
Diluted Average Shares
15,136.83
--
14,404.47
14,285.04
12,429.76
Total Operating Income as Reported
75,702
75,702
86,050
78,734
58,720
Total Expenses
534,383
534,383
521,804
538,381
526,486
Net Income from Continuing & Discontinued Operation
39,483
39,483
36,201
42,175
-28,143
Normalized Income
46,315.96
46,315.96
45,654.40
43,190.95
19,066.61
Interest Income
2,550
2,550
2,790
1,228
--
Interest Expense
15,701
15,701
26,773
21,288
19,086
Net Interest Income
-13,151
-13,151
-23,983
-20,060
-19,086
EBIT
69,682
69,682
76,138
79,962
-1,039
EBITDA
91,007
91,007
99,059
105,715
28,220
Reconciled Cost of Revenue
181,001
181,001
177,261
193,218
190,770
Reconciled Depreciation
21,325
21,325
22,921
25,753
29,259
Net Income from Continuing Operation Net Minority Interest
39,483
39,483
36,201
42,175
-28,143
Total Unusual Items Excluding Goodwill
-9,342
-9,342
-12,891
-1,413
-59,759
Total Unusual Items
-9,342
-9,342
-12,891
-1,413
-59,759
Normalized EBITDA
100,349
100,349
111,950
107,128
87,979
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,509.04
-2,509.04
-3,437.60
-397.05
-12,549.39
1/31/2022 - 4/12/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7FC.BE Torrid Holdings Inc
15.87
0.00%
LED.SG Lands' End Inc
8.40
+7.01%
GN8.F Genesco Inc.
21.40
+0.94%
ZM3.F Zumiez Inc.
11.80
+1.72%
TLYS Tilly's, Inc.
0.8617
+8.83%
CURV Torrid Holdings Inc.
5.81
+4.12%
LE Lands' End, Inc.
9.47
+6.40%
SCVL Shoe Carnival, Inc.
20.26
+1.91%
GCO Genesco Inc.
24.21
-0.04%
ZUMZ Zumiez Inc.
13.35
+0.60%