KOSDAQ - Delayed Quote KRW
Incross Co., Ltd. (216050.KQ)
7,270.00
-70.00
(-0.95%)
At close: May 9 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
48,816,848.30
48,816,848.30
46,817,787.15
53,308,042.48
51,801,203.74
Cost of Revenue
24,325,996.33
24,325,996.33
24,877,811.87
24,914,856.75
23,303,016.04
Gross Profit
24,490,851.97
24,490,851.97
21,939,975.28
28,393,185.73
28,498,187.70
Operating Expense
14,461,088
14,461,088
9,301,415
8,760,808
7,095,598
Operating Income
10,029,763.97
10,029,763.97
12,638,560.28
19,632,377.73
21,402,589.70
Net Non Operating Interest Income Expense
3,059,270.57
3,059,270.57
2,337,349.45
971,040.17
269,332.88
Pretax Income
13,191,158.01
13,191,158.01
16,332,149.36
19,639,291.37
27,058,271.46
Tax Provision
3,458,619.45
3,458,619.45
3,695,523.64
4,230,643.93
5,943,549.12
Net Income Common Stockholders
9,732,538.55
9,732,538.55
12,636,625.72
15,408,647
21,114,722
Basic EPS
806.00
--
1.05k
1.28k
1.05k
Diluted EPS
806.00
--
1.05k
1.28k
1.05k
Basic Average Shares
12,075.11
--
12,069.37
12,028.61
20,019.34
Diluted Average Shares
12,075.11
--
12,069.37
12,056.84
20,145.75
Total Operating Income as Reported
10,029,764.21
10,029,764.21
12,638,559.83
19,632,377.50
21,402,590.11
Rent Expense Supplemental
160,015
160,015
204,244
190,175
143,125
Total Expenses
38,787,084.33
38,787,084.33
34,179,226.87
33,675,664.75
30,398,614.04
Net Income from Continuing & Discontinued Operation
9,732,538.55
9,732,538.55
12,636,625.72
15,408,647
21,114,722
Normalized Income
9,952,211.21
9,952,211.21
12,168,936.35
17,404,141.98
18,059,110.23
Interest Income
3,190,836
3,190,836
2,440,296
1,075,161
400,906
Interest Expense
131,566
131,566
102,947
104,121
131,573
Net Interest Income
3,059,270.57
3,059,270.57
2,337,349.45
971,040.17
269,332.88
EBIT
13,322,724.01
13,322,724.01
16,435,096.36
19,743,412.37
27,189,844.46
EBITDA
14,985,692.01
14,985,692.01
18,020,468.36
21,093,338.37
28,432,319.46
Reconciled Cost of Revenue
24,325,996.33
24,325,996.33
24,877,811.87
24,914,856.75
23,303,016.04
Reconciled Depreciation
1,662,968
1,662,968
1,585,372
1,349,926
1,242,475
Net Income from Continuing Operation Net Minority Interest
9,732,538.55
9,732,538.55
12,636,625.72
15,408,647
21,114,722
Total Unusual Items Excluding Goodwill
-297,737
-297,737
604,463
-2,543,384
3,915,731
Total Unusual Items
-297,737
-297,737
604,463
-2,543,384
3,915,731
Normalized EBITDA
15,283,429.01
15,283,429.01
17,416,005.36
23,636,722.37
24,516,588.46
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-78,064.34
-78,064.34
136,773.63
-547,889.02
860,119.23
12/31/2021 - 10/31/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade