HKSE - Delayed Quote HKD
Suzhou Basecare Medical Corporation Limited (2170.HK)
2.850
-0.050
(-1.72%)
At close: 3:56:42 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
299,109
299,109
207,976
140,901
107,299
Cost of Revenue
162,886
162,886
116,625
81,373
56,152
Gross Profit
136,223
136,223
91,351
59,528
51,147
Operating Expense
405,073
405,073
334,744
277,804
185,965
Operating Income
-268,850
-268,850
-243,393
-218,276
-134,818
Net Non Operating Interest Income Expense
15,898
15,898
35,899
23,120
16,943
Pretax Income
-240,337
-240,337
-196,319
-126,614
-125,746
Tax Provision
-3,127
-3,127
-2,970
6,013
18,332
Net Income Common Stockholders
-237,029
-237,029
-191,685
-122,664
-144,078
Diluted NI Available to Com Stockholders
-237,029
-237,029
-191,685
-122,664
-144,078
Basic EPS
-0.90
--
-0.70
-0.50
-0.50
Diluted EPS
-0.90
--
-0.70
-0.50
-0.50
Basic Average Shares
273,526
--
273,526
273,526
265,322.593
Diluted Average Shares
273,526
--
273,526
273,526
265,322.593
Total Operating Income as Reported
-230,965
-230,965
-193,709
-126,118
-124,486
Rent Expense Supplemental
--
--
1,426
1,449
--
Total Expenses
567,959
567,959
451,369
359,177
242,117
Net Income from Continuing & Discontinued Operation
-237,029
-237,029
-191,685
-122,664
-144,078
Normalized Income
-239,889.294
-239,889.294
-189,317.369
-134,677.250
-144,078
Interest Income
25,270
25,270
38,509
23,616
18,203
Interest Expense
9,372
9,372
2,610
496
1,278
Net Interest Income
15,898
15,898
35,899
23,120
16,943
EBIT
-230,965
-230,965
-193,709
-126,118
-124,468
EBITDA
-195,279
-195,279
-174,142
-117,731
-118,882
Reconciled Cost of Revenue
162,886
162,886
116,625
81,373
56,152
Reconciled Depreciation
35,686
35,686
19,567
8,387
5,586
Net Income from Continuing Operation Net Minority Interest
-237,029
-237,029
-191,685
-132,128
-144,078
Total Unusual Items Excluding Goodwill
2,898
2,898
-2,404
3,399
0
Total Unusual Items
2,898
2,898
-2,404
3,399
0
Normalized EBITDA
-198,177
-198,177
-171,738
-121,130
-118,882
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
37.706
37.706
-36.369
849.750
0
12/31/2021 - 2/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade