Tokyo - Delayed Quote JPY

Care Twentyone Corporation (2373.T)

394.00
+3.00
+(0.77%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
45,396,768
45,396,768
41,098,987
38,398,128
36,361,002
Cost of Revenue
35,736,996
35,736,996
32,087,320
29,127,682
27,626,606
Gross Profit
9,659,771
9,659,771
9,011,666
9,270,446
8,734,395
Operating Expense
10,120,415
10,120,415
9,412,693
8,162,606
7,227,444
Operating Income
-460,644
-460,644
-401,027
1,107,840
1,506,951
Net Non Operating Interest Income Expense
-452,123
-452,123
-597,517
-617,717
-647,194
Pretax Income
330,176
330,176
108,269
1,021,265
1,468,332
Tax Provision
54,102
54,102
91,313
385,965
529,425
Net Income Common Stockholders
278,421
278,421
6,155
630,488
937,081
Diluted NI Available to Com Stockholders
278,421
278,421
6,155
630,488
937,081
Basic EPS
20.64
--
0.46
46.83
69.63
Diluted EPS
20.64
--
0.46
46.83
69.63
Basic Average Shares
13,490.14
--
13,476.31
13,463.43
13,457.16
Diluted Average Shares
13,495.30
--
13,476.31
13,463.43
13,457.16
Total Operating Income as Reported
-460,649
-460,649
-401,037
1,107,833
1,506,942
Rent Expense Supplemental
1,186,048
1,186,048
1,172,939
989,882
865,090
Total Expenses
45,857,411
45,857,411
41,500,013
37,290,288
34,854,050
Net Income from Continuing & Discontinued Operation
278,421
278,421
6,155
630,488
937,081
Normalized Income
-197,621.64
-197,621.64
74,755.06
715,233.63
1,071,040.02
Interest Income
22,302
22,302
23,581
14,419
15,323
Interest Expense
474,425
474,425
621,098
632,136
662,517
Net Interest Income
-452,123
-452,123
-597,517
-617,717
-647,194
EBIT
804,601
804,601
729,367
1,653,401
2,130,849
EBITDA
2,203,159
2,203,159
2,332,364
3,123,782
3,530,924
Reconciled Cost of Revenue
35,736,996
35,736,996
32,087,320
29,127,682
27,626,606
Reconciled Depreciation
1,398,558
1,398,558
1,602,997
1,470,381
1,400,075
Net Income from Continuing Operation Net Minority Interest
278,421
278,421
6,155
630,488
937,081
Total Unusual Items Excluding Goodwill
569,429
569,429
-89,323
-136,247
-209,495
Total Unusual Items
569,429
569,429
-89,323
-136,247
-209,495
Normalized EBITDA
1,633,730
1,633,730
2,421,687
3,260,029
3,740,419
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
93,386.36
93,386.36
-20,722.94
-51,501.37
-75,535.98
10/31/2021 - 10/17/2003

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade