HKSE - Delayed Quote HKD
Lushang Life Services Co., Ltd. (2376.HK)
1.530
0.000
(0.00%)
At close: May 8 at 2:13:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
621,021.864
621,021.864
627,733.931
582,803
402,844
Cost of Revenue
504,092.895
504,092.895
478,476.614
434,954
323,223
Gross Profit
116,928.969
116,928.969
149,257.317
147,849
79,621
Operating Expense
61,619.919
61,619.919
56,112.068
53,027
24,594
Operating Income
55,309.051
55,309.051
93,145.248
94,822
55,027
Net Non Operating Interest Income Expense
5,327.122
5,327.122
3,846.642
3,145
4,132
Pretax Income
51,058.227
51,058.227
101,168.859
97,809
58,889
Tax Provision
10,797.976
10,797.976
22,736.736
20,792
13,527
Net Income Common Stockholders
39,431.509
39,431.509
76,877.759
75,810
45,302
Diluted NI Available to Com Stockholders
39,431.509
39,431.509
76,877.759
75,810
45,302
Basic EPS
0.30
--
0.66
0.57
0.34
Diluted EPS
0.30
--
0.66
0.57
0.34
Basic Average Shares
131,438.364
--
116,481.454
133,340
133,340
Diluted Average Shares
131,438.364
--
116,481.454
133,340
133,340
Total Operating Income as Reported
51,342.237
51,342.237
101,015.189
94,664
53,994
Rent Expense Supplemental
132.417
132.417
176.651
--
--
Total Expenses
565,712.814
565,712.814
534,588.683
487,981
347,817
Net Income from Continuing & Discontinued Operation
39,431.509
39,431.509
76,877.759
75,810
45,302
Normalized Income
46,275.785
46,275.785
80,996.912
75,850.159
45,310.473
Interest Income
6,724.091
6,724.091
5,070.529
5,845
5,773
Interest Expense
168.475
168.475
280
2,700
878
Net Interest Income
5,327.122
5,327.122
3,846.642
3,145
4,132
EBIT
51,226.702
51,226.702
93,145.248
100,509
59,767
EBITDA
58,603.759
58,603.759
100,234.223
105,480
61,809
Reconciled Cost of Revenue
504,092.895
504,092.895
478,476.614
434,954
323,223
Reconciled Depreciation
7,377.057
7,377.057
7,088.975
4,971
2,042
Net Income from Continuing Operation Net Minority Interest
39,431.509
39,431.509
76,877.759
75,810
45,302
Total Unusual Items Excluding Goodwill
-8,679.940
-8,679.940
-5,313.256
-51
-11
Total Unusual Items
-8,679.940
-8,679.940
-5,313.256
-51
-11
Normalized EBITDA
67,283.700
67,283.700
105,547.479
105,531
61,820
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,835.665
-1,835.665
-1,194.104
-10.841
-2.527
12/31/2020 - 7/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade