Tokyo - Delayed Quote JPY
Honeys Holdings Co., Ltd. (2792.T)
1,523.00
-32.00
(-2.06%)
At close: May 30 at 3:30:00 PM GMT+9
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
56,571,603
56,571,603
54,888,527
47,695,638
45,368,232
Cost of Revenue
22,481,144
22,481,144
21,456,069
18,953,978
18,536,897
Gross Profit
34,090,458
34,090,458
33,432,457
28,741,660
26,831,334
Operating Expense
27,119,635
27,119,635
25,761,641
23,748,546
23,064,153
Operating Income
6,970,823
6,970,823
7,670,816
4,993,114
3,767,181
Net Non Operating Interest Income Expense
26,932
26,932
31,292
3,926
1,861
Pretax Income
7,126,054
7,126,054
7,790,107
4,938,793
3,720,383
Tax Provision
2,249,138
2,249,138
2,453,219
1,683,781
1,316,496
Net Income Common Stockholders
4,876,915
4,876,915
5,336,887
3,255,012
2,403,886
Diluted NI Available to Com Stockholders
4,876,915
4,876,915
5,336,887
3,255,012
2,403,886
Basic EPS
175.01
--
191.51
116.80
86.25
Diluted EPS
175.01
--
191.51
116.80
86.25
Basic Average Shares
27,864.98
--
27,866.20
27,867.94
27,870.01
Diluted Average Shares
27,864.98
--
27,866.20
27,867.94
27,870.01
Total Operating Income as Reported
6,970,823
6,970,823
7,670,816
4,993,114
3,767,181
Total Expenses
49,600,779
49,600,779
47,217,710
42,702,524
41,601,050
Net Income from Continuing & Discontinued Operation
4,876,915
4,876,915
5,336,887
3,255,012
2,403,886
Normalized Income
4,947,291.08
4,947,291.08
5,472,025.17
3,321,764.09
2,566,348.12
Interest Income
26,932
26,932
31,292
3,926
3,713
Interest Expense
--
--
--
--
1,852
Net Interest Income
26,932
26,932
31,292
3,926
1,861
EBIT
6,970,823
6,970,823
7,670,816
4,993,114
3,722,235
EBITDA
8,140,927
8,140,927
8,795,184
6,065,180
4,758,367
Reconciled Cost of Revenue
22,481,144
22,481,144
21,456,069
18,953,978
18,536,897
Reconciled Depreciation
1,170,104
1,170,104
1,124,368
1,072,066
1,036,132
Net Income from Continuing Operation Net Minority Interest
4,876,915
4,876,915
5,336,887
3,255,012
2,403,886
Total Unusual Items Excluding Goodwill
-102,889
-102,889
-197,282
-101,293
-251,435
Total Unusual Items
-102,889
-102,889
-197,282
-101,293
-251,435
Normalized EBITDA
8,243,816
8,243,816
8,992,466
6,166,473
5,009,802
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-32,512.92
-32,512.92
-62,143.83
-34,540.91
-88,972.88
5/31/2021 - 4/27/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade