KOSDAQ - Delayed Quote KRW
Foodnamoo., Inc. (290720.KQ)
2,210.00
+210.00
+(10.50%)
At close: May 30 at 3:30:30 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
101,930,667.04
124,128,545.79
154,080,183.04
217,202,243.52
191,195,148.97
Cost of Revenue
72,069,370.87
90,920,058.57
105,753,759.63
149,476,160.99
133,778,618.79
Gross Profit
29,861,296.17
33,208,487.22
48,326,423.41
67,726,082.53
57,416,530.18
Operating Expense
--
50,634,626
59,027,134
69,811,931
55,922,675
Operating Income
-4,883,764.83
-17,426,138.78
-10,700,710.59
-2,085,848.47
1,493,855.18
Net Non Operating Interest Income Expense
-4,015,232.54
-3,919,656.18
-1,942,127.39
-301,361.10
310,921.49
Pretax Income
-18,588,540.93
-24,177,163.56
-13,048,544.31
-2,906,473.45
865,868.58
Tax Provision
--
1,370,226.26
-428,950.25
438,453.89
605,003.47
Net Income Common Stockholders
-39,603,410.07
-45,143,430.74
-19,903,204
-3,305,044.35
260,865.10
Basic EPS
-2.94k
--
-1.53k
-248.00
19.50
Diluted EPS
-2.94k
--
-1.53k
-248.00
19.50
Basic Average Shares
12,968.52
--
12,991.65
13,326.79
13,377.70
Diluted Average Shares
12,968.52
--
12,991.65
13,326.79
13,377.70
Total Operating Income as Reported
-12,166,135.77
-17,426,139.50
-10,700,708.49
-2,085,848.16
1,493,854.63
Total Expenses
106,814,431.87
141,554,684.57
164,780,893.63
219,288,091.99
189,701,293.79
Net Income from Continuing & Discontinued Operation
-39,603,410.07
-45,143,430.74
-19,903,204
-3,305,044.35
260,865.10
Normalized Income
-19,140,122.67
-24,555,530.86
-12,923,773.98
-3,261,505.93
359,031.10
Interest Income
--
232,416
417,354
557,898
333,874
Interest Expense
--
4,152,071
2,359,481
859,259
22,953
Net Interest Income
-4,015,232.54
-3,919,656.18
-1,942,127.39
-301,361.10
310,921.49
EBIT
-7,253,763.93
-20,025,092.56
-10,689,063.31
-2,047,214.45
888,821.58
EBITDA
-7,253,763.93
-12,452,700.56
-4,725,407.31
641,660.55
2,226,837.58
Reconciled Cost of Revenue
72,069,370.87
90,920,058.57
105,753,759.63
149,476,160.99
133,778,618.79
Reconciled Depreciation
--
7,572,392
5,963,656
2,688,875
1,338,016
Net Income from Continuing Operation Net Minority Interest
-19,754,765.67
-25,218,097.34
-12,530,029.67
-3,305,044.35
260,865.10
Total Unusual Items Excluding Goodwill
-614,643
-871,798
407,128
-60,053
-130,888
Total Unusual Items
-614,643
-871,798
407,128
-60,053
-130,888
Normalized EBITDA
-6,639,120.93
-11,580,902.56
-5,132,535.31
701,713.55
2,357,725.58
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
-209,231.52
13,383.69
-16,514.58
-32,722
12/31/2021 - 10/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade