Dusseldorf - Delayed Quote EUR

China Development Bank Financial Leasing Co Ltd (2C6.DU)

0.1470
+0.0020
+(1.38%)
At close: June 13 at 7:30:12 PM GMT+2
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
25,435,055
25,435,055
23,005,899
22,764,336
21,363,795
Cost of Revenue
47,215
47,215
59,202
32,299
55,424
Gross Profit
25,387,840
25,387,840
22,946,697
22,732,037
21,308,371
Operating Expense
9,498,265
9,498,265
8,413,917
7,489,606
5,904,626
Operating Income
15,889,575
15,889,575
14,532,780
15,242,431
15,403,745
Net Non Operating Interest Income Expense
-10,095,394
-10,095,394
-9,430,964
-7,756,385
-7,796,825
Pretax Income
6,002,765
6,002,765
5,418,746
4,957,954
5,535,566
Tax Provision
1,499,777
1,499,777
1,268,597
1,606,881
1,613,354
Net Income Common Stockholders
4,502,988
4,502,988
4,150,149
3,351,073
3,922,212
Diluted NI Available to Com Stockholders
4,502,988
4,502,988
4,150,149
3,351,073
3,922,212
Basic EPS
0.36
0.36
0.33
0.27
0.31
Diluted EPS
0.36
0.36
0.33
0.27
0.31
Basic Average Shares
12,642,380
12,642,380
12,642,380
12,642,380
12,642,380
Diluted Average Shares
12,642,380
12,642,380
12,642,380
12,642,380
12,642,380
Rent Expense Supplemental
16,530
16,530
7,694
8,248
12,289
Total Expenses
9,545,480
9,545,480
8,473,119
7,521,905
5,960,050
Net Income from Continuing & Discontinued Operation
4,502,988
4,502,988
4,150,149
3,351,073
3,922,212
Normalized Income
3,977,831.8766
3,977,831.8766
5,557,836.9244
5,811,151.7676
6,026,871.8693
Interest Income
2,890,877
2,890,877
958,000
469,020
317,587
Interest Expense
12,978,413
12,978,413
10,362,441
8,206,689
8,087,780
Net Interest Income
-10,095,394
-10,095,394
-9,430,964
-7,756,385
-7,796,825
EBIT
18,981,178
18,981,178
15,781,187
13,164,643
13,623,346
EBITDA
26,083,473
26,083,473
21,878,561
18,545,378
17,972,168
Reconciled Cost of Revenue
47,215
47,215
59,202
32,299
55,424
Reconciled Depreciation
7,102,295
7,102,295
6,097,374
5,380,735
4,348,822
Net Income from Continuing Operation Net Minority Interest
4,502,988
4,502,988
4,150,149
3,351,073
3,922,212
Total Unusual Items Excluding Goodwill
700,066
700,066
-1,837,983
-3,639,717
-2,970,386
Total Unusual Items
700,066
700,066
-1,837,983
-3,639,717
-2,970,386
Normalized EBITDA
25,383,407
25,383,407
23,716,544
22,185,095
20,942,554
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
174,909.8766
174,909.8766
-430,295.0756
-1,179,638.2324
-865,726.1307
12/31/2021 - 12/23/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade