Berlin - Delayed Quote EUR

ZIM Integrated Shipping Services Ltd (2SV.BE)

14.56
+0.23
+(1.62%)
At close: June 13 at 8:13:01 AM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,872,000
8,427,400
5,162,200
12,561,600
10,728,700
Cost of Revenue
5,778,300
5,643,400
7,369,800
6,134,800
4,662,200
Gross Profit
3,093,700
2,784,000
-2,207,600
6,426,800
6,066,500
Operating Expense
305,900
294,200
278,000
333,000
262,900
Operating Income
2,787,800
2,489,800
-2,485,600
6,093,800
5,803,600
Net Non Operating Interest Income Expense
-361,500
-348,000
-298,200
-148,400
-165,500
Other Income Expense
62,900
63,200
-31,700
81,900
21,400
Pretax Income
2,489,200
2,205,000
-2,815,500
6,027,300
5,659,500
Tax Provision
131,400
51,200
-127,600
1,398,300
1,010,400
Net Income Common Stockholders
2,352,700
2,147,700
-2,695,600
4,619,400
4,640,300
Diluted NI Available to Com Stockholders
2,352,700
2,147,700
-2,695,600
4,619,400
4,640,300
Basic EPS
19.54
17.84
-22.42
38.49
40.31
Diluted EPS
19.52
17.82
-22.42
38.35
39.02
Basic Average Shares
120,390.32
120,357.32
120,213.03
120,012.38
115,105.50
Diluted Average Shares
120,506.94
120,492.43
120,213.03
120,444.89
118,933.72
Total Operating Income as Reported
2,825,000
2,527,300
-2,511,000
6,135,800
5,816,300
Total Expenses
6,084,200
5,937,600
7,647,800
6,467,800
4,925,100
Interest Income
121,700
120,400
142,200
84,100
7,300
Interest Expense
482,500
467,700
380,800
224,800
168,900
Net Interest Income
-361,500
-348,000
-298,200
-148,400
-165,500
Net Income from Continuing & Discontinued Operation
2,352,700
2,147,700
-2,695,600
4,619,400
4,640,300
Normalized Income
2,286,774.05
2,079,716.11
-2,672,783.16
4,555,962.74
4,626,006.45
EBIT
2,971,700
2,672,700
-2,434,700
6,252,100
5,828,400
EBITDA
4,169,500
3,815,200
-962,900
7,648,400
6,607,600
Reconciled Cost of Revenue
5,778,300
4,513,200
5,920,000
4,764,500
3,905,900
Reconciled Depreciation
1,197,800
1,142,500
1,471,800
1,396,300
779,200
Net Income from Continuing Operation Net Minority Interest
2,352,700
2,147,700
-2,695,600
4,619,400
4,640,300
Total Unusual Items Excluding Goodwill
69,600
69,600
-23,900
82,600
17,400
Total Unusual Items
69,600
69,600
-23,900
82,600
17,400
Normalized EBITDA
4,099,900
3,745,600
-939,000
7,565,800
6,590,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,674.05
1,616.11
-1,083.16
19,162.74
3,106.45
12/31/2021 - 1/21/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

DP4H.SG A. P. Moller Maersk A/S
7.45
-6.88%
 
HPGLY Hapag-Lloyd Aktiengesellschaft
82.17
0.00%
 
KEX Kirby Corporation
110.83
-1.55%
 
MAERSK-A.CO A.P. Møller - Mærsk A/S
12,490.00
+4.00%
 
MATX Matson, Inc.
112.46
-1.86%
 
DAC Danaos Corporation
89.19
+2.81%
 
GOGL Golden Ocean Group Limited
7.96
+0.76%
 
MAERSK-B.CO A.P. Møller - Mærsk A/S
12,630.00
+4.12%
 
2609.TW Yang Ming Marine Transport Corporation
74.10
+2.92%