Shenzhen - Delayed Quote CNY

Xiamen Changelight Co., Ltd. (300102.SZ)

10.82
-0.29
(-2.61%)
At close: 3:04:16 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,652,436.28
2,432,949.59
2,387,427.14
1,697,713.38
1,879,142.37
Cost of Revenue
2,223,286.83
2,027,350.26
2,091,964.33
1,416,296.11
1,398,345.98
Gross Profit
429,149.46
405,599.33
295,462.82
281,417.27
480,796.40
Operating Expense
290,338.61
260,844.66
167,402.24
230,528.08
211,367.23
Operating Income
138,810.85
144,754.66
128,060.57
50,889.19
269,429.16
Net Non Operating Interest Income Expense
-44,591.67
-43,370.61
-45,086.08
-54,207.23
-79,195.78
Pretax Income
104,225.13
84,414.11
9,959.11
-68,047.53
203,333.24
Tax Provision
-25,313.38
-11,670.36
-21,587.34
-16,785.53
17,407.35
Net Income Common Stockholders
129,538.54
96,084.47
31,607.30
-50,350.49
186,838.57
Basic EPS
0.14
0.10
0.03
-0.06
0.26
Diluted EPS
0.14
0.10
0.03
-0.06
0.26
Basic Average Shares
1,051,427.93
960,844.66
1,053,576.63
839,174.86
718,609.90
Diluted Average Shares
1,051,427.93
960,844.66
1,053,576.63
839,174.86
718,609.90
Total Operating Income as Reported
89,406.61
72,168.92
7,912.98
-69,433.50
203,381.83
Total Expenses
2,513,625.43
2,288,194.92
2,259,366.57
1,646,824.19
1,609,713.21
Net Income from Continuing & Discontinued Operation
129,538.54
96,084.47
31,607.30
-50,350.49
186,838.57
Normalized Income
137,168.75
123,153.06
88,188.80
4,859.08
166,463.51
Interest Income
12,420.45
12,679.77
10,455.24
16,075.63
4,996
Interest Expense
53,955.15
51,946.39
49,988.63
62,609.54
74,688.28
Net Interest Income
-44,591.67
-43,370.61
-45,086.08
-54,207.23
-79,195.78
EBIT
158,180.27
136,360.50
59,947.74
-5,437.99
278,021.52
EBITDA
158,180.27
590,175.17
476,255.98
387,519.08
670,588.39
Reconciled Cost of Revenue
2,223,286.83
2,027,350.26
2,091,964.33
1,416,296.11
1,398,345.98
Reconciled Depreciation
--
453,814.67
416,308.24
392,957.06
392,566.88
Net Income from Continuing Operation Net Minority Interest
129,538.54
96,084.47
31,607.30
-50,350.49
186,838.57
Total Unusual Items Excluding Goodwill
-12,717.01
-36,091.46
-75,442
-73,287.73
22,282.68
Total Unusual Items
-12,717.01
-36,091.46
-75,442
-73,287.73
22,282.68
Normalized EBITDA
170,897.29
626,266.62
551,697.98
460,806.80
648,305.71
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,086.81
-9,022.86
-18,860.50
-18,078.15
1,907.62
12/31/2021 - 8/12/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

300077.SZ Nations Technologies Inc.
24.55
-3.42%
 
300493.SZ Shanghai Fortune Techgroup Co., Ltd.
20.34
-3.28%
 
688220.SS ASR Microelectronics Co., Ltd.
83.90
-4.69%
 
688332.SS Shenzhen Bluetrum Technology Co., Ltd.
97.12
-4.22%
 
688608.SS Bestechnic (Shanghai) Co., Ltd.
417.50
-0.71%
 
688279.SS Fortior Technology (Shenzhen) Co., Ltd.
234.60
-0.68%
 
IFXA.BE Infineon Technologies AG
31.00
+7.64%
 
688213.SS Smartsens Technology (Shanghai) Co., Ltd.
93.22
-5.72%
 
688380.SS Shenzhen China Micro Semicon Co., Ltd.
27.31
-3.12%
 
688206.SS Primarius Technologies Co., Ltd.
24.04
-1.80%