Shenzhen - Delayed Quote CNY
Mango Excellent Media Co., Ltd. (300413.SZ)
22.36
-0.24
(-1.06%)
At close: May 30 at 3:04:55 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,655,622.94
14,079,689.57
14,628,016.30
13,976,774.03
15,355,863.48
Cost of Revenue
9,752,779.35
9,991,679.96
9,803,006.89
9,208,080.12
9,905,462.77
Gross Profit
3,902,843.58
4,088,009.62
4,825,009.41
4,768,693.91
5,450,400.71
Operating Expense
2,778,997.64
2,722,265.28
3,127,993.24
3,112,435.53
3,340,812.50
Operating Income
1,123,845.94
1,365,744.33
1,697,016.17
1,656,258.39
2,109,588.21
Net Non Operating Interest Income Expense
113,273.95
189,180.20
163,898.98
147,196.30
106,406.30
Pretax Income
1,494,531.72
1,763,091.64
1,850,557.04
1,805,582.38
2,114,484.07
Tax Provision
238,027.04
420,182.29
-1,620,769.79
76.07
4.36
Net Income Common Stockholders
1,270,841.10
1,364,348.17
3,555,705.56
1,864,245.43
2,114,090.17
Basic EPS
0.68
0.73
1.90
1.00
1.17
Diluted EPS
0.68
0.73
1.90
1.00
1.17
Basic Average Shares
1,870,165.93
1,868,970.10
1,871,423.98
1,864,245.43
1,806,914.68
Diluted Average Shares
1,870,165.93
1,868,970.10
1,871,423.98
1,864,245.43
1,806,914.68
Total Operating Income as Reported
1,470,080.31
1,742,413.72
1,819,030.92
1,764,444.31
2,135,933.85
Total Expenses
12,531,777
12,713,945.24
12,931,000.13
12,320,515.65
13,246,275.27
Net Income from Continuing & Discontinued Operation
1,270,841.10
1,364,348.17
3,555,705.56
1,864,245.43
2,114,090.17
Normalized Income
1,372,682.06
1,438,298.04
3,629,872.62
2,031,561.12
2,226,184.14
Interest Income
150,028.65
228,123.60
208,888.42
188,926.81
125,145.19
Interest Expense
9,217.97
11,974.78
1,937.72
8,626.57
2,630.66
Net Interest Income
113,273.95
189,180.20
163,898.98
147,196.30
106,406.30
EBIT
1,503,749.69
1,775,066.42
1,852,494.76
1,814,208.95
2,117,114.74
EBITDA
1,503,749.69
7,676,148.18
7,107,217.11
6,930,952.38
7,003,624.61
Reconciled Cost of Revenue
9,752,779.35
9,991,679.96
9,803,006.89
9,208,080.12
9,905,462.77
Reconciled Depreciation
--
5,901,081.76
5,254,722.36
5,116,743.43
4,886,509.88
Net Income from Continuing Operation Net Minority Interest
1,270,841.10
1,364,348.17
3,555,705.56
1,864,245.43
2,114,090.17
Total Unusual Items Excluding Goodwill
-121,133.29
-97,088.01
-98,889.42
-167,322.74
-112,094.20
Total Unusual Items
-121,133.29
-97,088.01
-98,889.42
-167,322.74
-112,094.20
Normalized EBITDA
1,624,882.98
7,773,236.19
7,206,106.53
7,098,275.12
7,115,718.82
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,292.33
-23,138.14
-24,722.35
-7.05
-0.23
12/31/2021 - 1/21/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade