Shenzhen - Delayed Quote CNY
Shenzhen Kexin Communication Technologies Co.,Ltd (300565.SZ)
11.19
-0.15
(-1.32%)
At close: May 30 at 3:04:25 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
630,327.10
556,959.93
512,299.91
834,085.43
704,947.25
Cost of Revenue
511,470.39
457,281.71
441,715.15
619,042.21
568,565.57
Gross Profit
118,856.71
99,678.22
70,584.76
215,043.22
136,381.68
Operating Expense
206,960.51
209,763.92
208,908.19
204,247.08
226,420.52
Operating Income
-88,103.80
-110,085.70
-138,323.43
10,796.14
-90,038.84
Net Non Operating Interest Income Expense
-31,391.86
-34,212.69
-40,139.47
-26,181.69
-11,053.62
Pretax Income
-170,339.99
-202,733.16
-261,812.55
-35,401.52
-136,603.97
Tax Provision
21,113.96
16,218.41
-24,183.87
-12,137.57
-15,922.24
Net Income Common Stockholders
-179,008.06
-205,771.89
-223,656.16
-13,126.88
-120,142.09
Basic EPS
-0.74
-0.84
-1.08
-0.06
-0.58
Diluted EPS
-0.74
-0.84
-1.08
-0.06
-0.58
Basic Average Shares
244,103.69
244,966.53
207,089.04
218,781.28
207,141.54
Diluted Average Shares
244,103.69
244,966.53
207,089.04
218,781.28
207,141.54
Total Operating Income as Reported
-169,777.15
-202,208.45
-261,717.90
-35,088.49
-136,589.10
Total Expenses
718,430.90
667,045.63
650,623.34
823,289.29
794,986.09
Net Income from Continuing & Discontinued Operation
-179,008.06
-205,771.89
-223,656.16
-13,126.88
-120,142.09
Normalized Income
-147,796.48
-161,731.99
-142,011.23
7,520.52
-93,430.02
Interest Income
-63.12
1,062.98
1,061.13
500.70
471.34
Interest Expense
35,133.48
34,230.85
37,805.13
23,634.35
10,285.73
Net Interest Income
-31,391.86
-34,212.69
-40,139.47
-26,181.69
-11,053.62
EBIT
-135,206.51
-168,502.31
-224,007.42
-11,767.18
-126,318.23
EBITDA
-135,206.51
-115,243.58
-166,841.46
30,641.05
-97,117.45
Reconciled Cost of Revenue
511,470.39
457,281.71
441,715.15
619,042.21
568,565.57
Reconciled Depreciation
--
53,258.73
57,165.96
42,408.23
29,200.79
Net Income from Continuing Operation Net Minority Interest
-179,008.06
-205,771.89
-223,656.16
-13,126.88
-120,142.09
Total Unusual Items Excluding Goodwill
-52,019.29
-58,719.86
-89,954.07
-31,419.82
-30,236.35
Total Unusual Items
-52,019.29
-58,719.86
-89,954.07
-31,419.82
-30,236.35
Normalized EBITDA
-83,187.22
-56,523.72
-76,887.39
62,060.87
-66,881.10
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-20,807.72
-14,679.97
-8,309.14
-10,772.42
-3,524.28
12/31/2021 - 11/22/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade