Shenzhen - Delayed Quote CNY
Inventronics (Hangzhou), Inc. (300582.SZ)
11.52
-0.26
(-2.21%)
At close: May 30 at 3:04:37 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,598,818.97
2,668,241.68
2,631,183.04
1,511,393.84
1,416,211.29
Cost of Revenue
1,824,888.39
1,878,747.72
1,840,519.18
973,657.49
945,292.42
Gross Profit
773,930.58
789,493.96
790,663.85
537,736.35
470,918.86
Operating Expense
673,719.17
679,913.19
692,862.57
290,649.29
258,318.11
Operating Income
100,211.41
109,580.77
97,801.29
247,087.06
212,600.75
Net Non Operating Interest Income Expense
-35,427.70
-33,394.45
-27,713.23
2,845.86
-8,376.11
Pretax Income
31,551.13
25,271.93
-163,966.02
231,744.93
214,247.32
Tax Provision
21,527.66
16,200.10
9,389.47
30,175.77
32,269.54
Net Income Common Stockholders
10,023.46
9,071.83
-173,355.49
201,569.16
181,977.78
Basic EPS
0.03
--
-0.58
0.68
0.62
Diluted EPS
0.03
--
-0.58
0.68
0.62
Basic Average Shares
326,185.24
--
298,888.78
296,425.24
293,512.55
Diluted Average Shares
326,185.24
--
298,888.78
296,425.24
293,512.55
Total Operating Income as Reported
30,559.55
24,229.52
-167,157.46
232,286.13
213,775.03
Rent Expense Supplemental
--
9,624.61
7,801.54
2,374.75
2,622.27
Total Expenses
2,498,607.56
2,558,660.91
2,533,381.75
1,264,306.78
1,203,610.54
Net Income from Continuing & Discontinued Operation
10,023.46
9,071.83
-173,355.49
201,569.16
181,977.78
Normalized Income
14,426.89
27,696.79
4,477.19
219,262.98
177,790.59
Interest Income
--
3,478.60
6,681.92
3,050.31
935.70
Interest Expense
--
33,028.67
31,941.56
-652.68
8,481.43
Net Interest Income
-35,427.70
-33,394.45
-27,713.23
2,845.86
-8,376.11
EBIT
48,931.24
58,300.60
-132,024.47
231,092.25
222,728.75
EBITDA
48,931.24
161,615.60
-38,913.30
290,306.61
282,914.14
Reconciled Cost of Revenue
1,824,888.39
1,878,747.72
1,840,519.18
973,657.49
945,292.42
Reconciled Depreciation
--
103,315
93,111.17
59,214.36
60,185.39
Net Income from Continuing Operation Net Minority Interest
10,023.46
9,071.83
-173,355.49
201,569.16
181,977.78
Total Unusual Items Excluding Goodwill
-7,339.05
-24,833.28
-237,110.25
-20,342.66
4,929.69
Total Unusual Items
-7,339.05
-24,833.28
-237,110.25
-20,342.66
4,929.69
Normalized EBITDA
56,270.29
186,448.88
198,196.95
310,649.27
277,984.44
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,935.62
-6,208.32
-59,277.56
-2,648.84
742.50
12/31/2021 - 12/29/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade