Shenzhen - Delayed Quote CNY
Chengdu RML Technology Co., Ltd. (301050.SZ)
51.14
-0.07
(-0.14%)
At close: 3:04:04 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,053,723.36
1,179,744.98
885,809.47
860,283.96
735,017.88
Cost of Revenue
581,200.75
688,782.01
452,622.63
475,226
423,437
Gross Profit
472,522.61
490,962.97
433,186.84
385,057.97
311,580.88
Operating Expense
112,937.55
117,315.89
118,150.95
104,508.68
74,616.70
Operating Income
359,585.05
373,647.08
315,035.90
280,549.29
236,964.18
Net Non Operating Interest Income Expense
20,012.16
23,883.60
14,577.50
17,243.26
-2,657.68
Pretax Income
338,294.67
376,587.97
347,044.10
317,540.09
234,787.52
Tax Provision
25,368.28
33,912.92
41,799.75
40,308.74
33,279.85
Net Income Common Stockholders
312,926.38
342,675.05
305,244.35
277,231.36
201,507.67
Basic EPS
1.29
1.42
1.26
1.14
0.99
Diluted EPS
1.27
1.40
1.25
1.14
0.99
Basic Average Shares
242,678.05
241,320.46
242,257.42
244,103.08
202,957.37
Diluted Average Shares
246,125.48
244,767.89
244,195.48
244,103.08
202,957.37
Total Operating Income as Reported
338,522.04
376,757.93
346,605.29
317,545.99
234,879.59
Rent Expense Supplemental
--
--
--
--
140.75
Total Expenses
694,138.31
806,097.90
570,773.57
579,734.67
498,053.70
Net Income from Continuing & Discontinued Operation
312,926.38
342,675.05
305,244.35
277,231.36
201,507.67
Normalized Income
378,605.15
379,717.62
316,429.34
287,804.52
205,293.27
Interest Income
20,533.97
24,430.78
14,994.57
18,444.19
1,808.12
Interest Expense
486.91
508.66
377.05
1,154.33
4,405.58
Net Interest Income
20,012.16
23,883.60
14,577.50
17,243.26
-2,657.68
EBIT
338,781.58
377,096.63
347,421.15
318,694.42
239,193.10
EBITDA
338,781.58
400,234.51
367,845.27
333,629.69
248,976.64
Reconciled Cost of Revenue
581,200.75
688,782.01
452,622.63
475,226
423,437
Reconciled Depreciation
--
23,137.88
20,424.12
14,935.27
9,783.54
Net Income from Continuing Operation Net Minority Interest
312,926.38
342,675.05
305,244.35
277,231.36
201,507.67
Total Unusual Items Excluding Goodwill
-71,003.20
-40,708.50
-12,716.64
-12,110.48
-4,410.81
Total Unusual Items
-71,003.20
-40,708.50
-12,716.64
-12,110.48
-4,410.81
Normalized EBITDA
409,784.78
440,943
380,561.91
345,740.17
253,387.44
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,324.44
-3,665.93
-1,531.66
-1,537.31
-625.21
12/31/2021 - 8/24/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade