Tokyo - Delayed Quote JPY
Lacto Japan Co., Ltd. (3139.T)
3,535.00
+45.00
+(1.29%)
At close: May 30 at 3:30:00 PM GMT+9
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
170,907,000
170,907,000
158,328,290
147,423,378
110,883,524
Cost of Revenue
160,836,000
160,836,000
150,418,940
139,961,710
104,242,620
Gross Profit
10,071,000
10,071,000
7,909,350
7,461,667
6,640,904
Operating Expense
5,616,000
5,616,000
4,724,877
4,490,356
3,853,533
Operating Income
4,455,000
4,455,000
3,184,473
2,971,311
2,787,371
Net Non Operating Interest Income Expense
-222,000
-222,000
-189,859
-176,700
-130,957
Pretax Income
4,320,000
4,320,000
2,847,982
3,134,610
2,681,818
Tax Provision
1,174,000
1,174,000
799,392
847,816
722,691
Net Income Common Stockholders
3,146,000
3,146,000
2,048,589
2,286,794
1,959,126
Diluted NI Available to Com Stockholders
3,146,000
3,146,000
2,048,589
2,286,794
1,959,126
Basic EPS
315.83
--
206.46
231.64
198.73
Diluted EPS
314.59
--
204.44
228.80
195.90
Basic Average Shares
9,962.49
--
9,922.60
9,872.18
9,858.17
Diluted Average Shares
10,000.32
--
10,017.61
9,994.73
10,000.64
Total Operating Income as Reported
4,455,000
4,455,000
3,184,472
2,971,311
2,787,370
Total Expenses
166,452,000
166,452,000
155,143,817
144,452,066
108,096,153
Net Income from Continuing & Discontinued Operation
3,146,000
3,146,000
2,048,589
2,286,794
1,959,126
Normalized Income
3,142,359
3,142,359
2,042,020.35
2,284,853.53
1,938,725.33
Interest Income
83,000
83,000
44,147
5,483
3,537
Interest Expense
305,000
305,000
234,006
182,183
134,494
Net Interest Income
-222,000
-222,000
-189,859
-176,700
-130,957
EBIT
4,625,000
4,625,000
3,081,988
3,316,793
2,816,312
EBITDA
5,054,000
5,054,000
3,445,889
3,641,758
3,113,306
Reconciled Cost of Revenue
160,836,000
160,836,000
150,418,940
139,961,710
104,242,620
Reconciled Depreciation
429,000
429,000
363,901
324,965
296,994
Net Income from Continuing Operation Net Minority Interest
3,146,000
3,146,000
2,048,589
2,286,794
1,959,126
Total Unusual Items Excluding Goodwill
5,000
5,000
9,132
2,660
27,927
Total Unusual Items
5,000
5,000
9,132
2,660
27,927
Normalized EBITDA
5,049,000
5,049,000
3,436,757
3,639,098
3,085,379
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,359
1,359
2,563.35
719.53
7,526.33
11/30/2021 - 8/28/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade