Tokyo - Delayed Quote JPY

Tea Life Co., Ltd. (3172.T)

1,158.00
-4.00
(-0.34%)
At close: 2:39:19 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
13,001,000
13,001,000
13,457,000
12,737,000
11,719,000
Cost of Revenue
8,551,000
8,551,000
8,788,000
7,789,000
6,282,000
Gross Profit
4,449,000
4,449,000
4,668,000
4,948,000
5,436,000
Operating Expense
3,894,000
3,894,000
3,840,000
4,134,000
4,532,000
Operating Income
555,000
555,000
828,000
814,000
904,000
Net Non Operating Interest Income Expense
0
0
0
1,000
-1,000
Pretax Income
566,000
566,000
947,000
817,000
992,000
Tax Provision
247,000
247,000
347,000
250,000
287,000
Net Income Common Stockholders
319,000
319,000
599,000
566,000
704,000
Diluted NI Available to Com Stockholders
319,000
319,000
599,000
566,000
704,000
Basic EPS
75.08
75.08
140.89
133.40
165.81
Diluted EPS
75.08
75.08
140.89
133.40
165.81
Basic Average Shares
4,248.80
4,248.80
4,251.54
4,249
4,249
Diluted Average Shares
4,262.12
4,248.80
4,251.54
4,249
4,249
Total Operating Income as Reported
551,000
551,000
822,000
808,000
901,000
Total Expenses
12,445,000
12,445,000
12,628,000
11,923,000
10,814,000
Net Income from Continuing & Discontinued Operation
319,000
319,000
599,000
566,000
704,000
Normalized Income
317,464
317,464
534,434
554,201.96
656,384.07
Interest Income
2,000
2,000
2,000
2,000
1,000
Interest Expense
2,000
2,000
2,000
1,000
2,000
Net Interest Income
0
0
0
1,000
-1,000
EBIT
568,000
568,000
949,000
818,000
994,000
EBITDA
730,000
730,000
1,097,000
936,000
1,103,000
Reconciled Cost of Revenue
8,551,000
8,551,000
8,788,000
7,789,000
6,282,000
Reconciled Depreciation
162,000
162,000
148,000
118,000
109,000
Net Income from Continuing Operation Net Minority Interest
319,000
319,000
599,000
566,000
704,000
Total Unusual Items Excluding Goodwill
2,000
2,000
102,000
17,000
67,000
Total Unusual Items
2,000
2,000
102,000
17,000
67,000
Normalized EBITDA
728,000
728,000
995,000
919,000
1,036,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
464
464
37,434
5,201.96
19,384.07
7/31/2021 - 3/7/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade