HKSE - Delayed Quote HKD
Logan Group Company Limited (3380.HK)
0.840
+0.020
+(2.44%)
At close: 4:08:10 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
23,264,613
23,264,613
47,166,787
41,622,653
78,292,624
Cost of Revenue
28,339,884
28,339,884
51,676,220
46,405,069
61,181,459
Gross Profit
-5,075,271
-5,075,271
-4,509,433
-4,782,416
17,111,165
Operating Expense
1,403,718
1,403,718
2,497,086
2,896,180
3,549,912
Operating Income
-6,478,989
-6,478,989
-7,006,519
-7,678,596
13,561,253
Net Non Operating Interest Income Expense
-974,597
-974,597
-1,252,111
-880,873
321,053
Pretax Income
-7,431,398
-7,431,398
-7,071,910
-7,687,906
14,789,769
Tax Provision
-812,914
-812,914
1,786,202
1,181,677
4,457,473
Net Income Common Stockholders
-6,298,354
-6,298,354
-8,934,542
-8,606,309
9,817,387
Diluted NI Available to Com Stockholders
-6,298,354
-6,298,354
-8,934,542
-8,606,309
9,817,387
Basic EPS
-1.14
--
-1.62
-1.56
1.82
Diluted EPS
-1.14
--
-1.62
-1.56
1.81
Basic Average Shares
5,527,178
--
5,527,178
5,527,720
5,399,202
Diluted Average Shares
5,527,178
--
5,527,178
5,527,720
5,416,076
Total Operating Income as Reported
-6,326,557
-6,326,557
-5,451,108
-5,856,058
16,088,311
Rent Expense Supplemental
28,295,145
28,295,145
51,627,780
46,365,889
53,320,952
Total Expenses
29,743,602
29,743,602
54,173,306
49,301,249
64,731,371
Net Income from Continuing & Discontinued Operation
-6,298,354
-6,298,354
-8,934,542
-8,524,081
9,975,466
Normalized Income
-6,302,468.622
-6,302,468.622
-8,980,721.750
-8,266,273.750
10,067,973.979
Interest Income
130,244
130,244
368,691
950,975
1,619,595
Interest Expense
1,104,841
1,104,841
1,620,802
1,831,848
1,298,542
Net Interest Income
-974,597
-974,597
-1,252,111
-880,873
321,053
EBIT
-6,326,557
-6,326,557
-5,451,108
-5,856,058
16,088,311
EBITDA
-6,289,983
-6,289,983
-5,397,606
-5,815,824
16,145,391
Reconciled Cost of Revenue
28,339,884
28,339,884
51,676,220
46,405,069
61,181,459
Reconciled Depreciation
36,574
36,574
53,502
40,234
57,080
Net Income from Continuing Operation Net Minority Interest
-6,298,354
-6,298,354
-8,934,542
-8,524,081
9,975,466
Total Unusual Items Excluding Goodwill
4,620
4,620
61,573
-343,743
-132,417
Total Unusual Items
4,620
4,620
61,573
-343,743
-132,417
Normalized EBITDA
-6,294,603
-6,294,603
-5,459,179
-5,472,081
16,277,808
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
505.378
505.378
15,393.250
-85,935.750
-39,909.021
12/31/2021 - 12/20/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1966.HK China SCE Group Holdings Limited
0.118
+6.31%
2231.HK JY Grandmark Holdings Limited
0.216
+2.86%
1622.HK REDCO GROUP
0.161
-10.56%
2772.HK Zhongliang Holdings Group Company Limited
0.089
+4.71%
1238.HK POWERLONG
0.355
+1.43%
9993.HK Radiance Holdings (Group) Company Limited
2.950
-0.67%
1813.HK KWG GROUP
0.335
+1.52%
0884.HK CIFI HOLD GP
0.213
+6.50%
3377.HK Sino-Ocean Group Holding Limited
0.143
+2.88%
2777.HK Guangzhou R&F Properties Co., Ltd.
1.000
+3.09%