HKSE - Delayed Quote HKD
Keep Inc. (3650.HK)
4.200
-0.220
(-4.98%)
At close: 4:08:33 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,065,694
2,065,694
2,137,834
2,211,551
1,619,538
Cost of Revenue
1,100,262
1,100,262
1,176,190
1,311,171
942,910
Gross Profit
965,432
965,432
961,644
900,380
676,628
Operating Expense
1,542,495
1,542,495
1,339,768
1,623,745
1,653,692
Operating Income
-577,063
-577,063
-378,124
-723,365
-977,064
Net Non Operating Interest Income Expense
41,101
41,101
49,232
20,223
6,051
Pretax Income
-534,126
-534,126
1,105,908
-103,548
-2,908,237
Tax Provision
584
584
0
1,003
0
Net Income Common Stockholders
-534,710
-534,710
1,105,908
-104,551
-2,908,237
Diluted NI Available to Com Stockholders
-534,710
-534,710
1,105,908
-104,551
-2,908,237
Basic EPS
-1.15
-1.15
3.78
-0.20
-5.53
Diluted EPS
-1.15
-1.15
3.50
-0.20
-5.53
Basic Average Shares
466,598
466,598
292,302
525,671.987
525,671.987
Diluted Average Shares
466,598
466,598
292,302
525,671.987
525,671.987
Total Operating Income as Reported
-575,227
-575,227
-375,585
-788,740
-968,083
Total Expenses
2,642,757
2,642,757
2,515,958
2,934,916
2,596,602
Net Income from Continuing & Discontinued Operation
-534,710
-534,710
1,105,908
-104,551
-2,908,237
Normalized Income
-540,305
-540,305
-325,179
-553,648.750
-2,917,036
Interest Income
43,298
43,298
54,514
27,536
13,828
Interest Expense
2,197
2,197
5,282
7,313
7,777
Net Interest Income
41,101
41,101
49,232
20,223
6,051
EBIT
-531,929
-531,929
1,111,190
-96,235
-2,900,460
EBITDA
-489,813
-489,813
1,167,557
-39,254
-2,848,770
Reconciled Cost of Revenue
1,100,262
1,100,262
1,176,190
1,311,171
942,910
Reconciled Depreciation
42,116
42,116
56,367
56,981
51,690
Net Income from Continuing Operation Net Minority Interest
-534,710
-534,710
1,105,908
-104,551
-2,908,237
Total Unusual Items Excluding Goodwill
7,460
7,460
1,431,087
598,797
8,799
Total Unusual Items
7,460
7,460
1,431,087
598,797
8,799
Normalized EBITDA
-497,273
-497,273
-263,530
-638,051
-2,857,569
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,865
1,865
0
149,699.250
0
12/31/2021 - 7/12/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3896.HK Kingsoft Cloud Holdings Limited
6.940
-3.21%
2013.HK Weimob Inc.
2.040
+19.30%
9660.HK Horizon Robotics
7.040
-1.26%
IDN Intellicheck, Inc.
3.2000
+1.27%
0020.HK SENSETIME-W
1.460
-2.01%
PAR PAR Technology Corporation
68.90
-0.98%
BTDR Bitdeer Technologies Group
12.55
-10.93%
CRM Salesforce, Inc.
291.00
+0.09%
SHOP Shopify Inc.
109.31
-1.92%
MSTR Strategy Incorporated
401.80
-3.59%