HKSE - Delayed Quote HKD
Pou Sheng International (Holdings) Limited (3813.HK)
0.520
+0.010
+(1.96%)
At close: 4:08:10 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,453,923
18,453,923
20,064,497
18,638,021
23,350,235
Cost of Revenue
12,144,973
12,144,973
13,308,517
11,949,975
15,050,952
Gross Profit
6,308,950
6,308,950
6,755,980
6,688,046
8,299,283
Operating Expense
5,588,477
5,588,477
5,980,039
6,273,516
7,370,826
Operating Income
720,473
720,473
775,941
414,530
928,457
Net Non Operating Interest Income Expense
-17,818
-17,818
-54,720
-144,524
-174,853
Pretax Income
688,208
688,208
656,709
262,863
574,120
Tax Provision
190,386
190,386
153,501
162,625
198,365
Net Income Common Stockholders
491,497
491,497
490,425
89,164
356,587
Diluted NI Available to Com Stockholders
491,497
491,497
490,425
89,164
356,587
Basic EPS
0.09
--
0.09
0.02
0.07
Diluted EPS
0.09
--
0.09
0.02
0.07
Basic Average Shares
5,182,147.102
--
5,177,341.013
5,174,290.612
5,194,816.603
Diluted Average Shares
5,188,977.110
--
5,182,005.844
5,177,097.328
5,212,582.368
Total Operating Income as Reported
709,226
709,226
735,861
414,530
928,457
Total Expenses
17,733,450
17,733,450
19,288,556
18,223,491
22,421,778
Net Income from Continuing & Discontinued Operation
491,497
491,497
490,425
89,164
356,587
Normalized Income
499,621.777
499,621.777
520,382.592
93,621.250
363,244.458
Interest Income
49,978
49,978
37,615
22,235
28,079
Interest Expense
67,796
67,796
92,335
166,759
202,932
Net Interest Income
-17,818
-17,818
-54,720
-144,524
-174,853
EBIT
756,004
756,004
749,044
429,622
777,052
EBITDA
1,850,189
1,850,189
2,004,222
2,002,304
2,652,246
Reconciled Cost of Revenue
12,144,973
12,144,973
13,308,517
11,949,975
15,050,952
Reconciled Depreciation
1,094,185
1,094,185
1,255,178
1,572,682
1,875,194
Net Income from Continuing Operation Net Minority Interest
491,497
491,497
490,425
89,164
356,587
Total Unusual Items Excluding Goodwill
-11,232
-11,232
-39,096
-5,943
-10,172
Total Unusual Items
-11,232
-11,232
-39,096
-5,943
-10,172
Normalized EBITDA
1,861,421
1,861,421
2,043,318
2,008,247
2,662,418
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,107.223
-3,107.223
-9,138.408
-1,485.750
-3,514.542
12/31/2021 - 6/6/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0551.HK YUE YUEN IND
12.100
+2.89%
CHSR.PA Chausseria
7.00
0.00%
1731.HK PROSPEROUS IND
0.840
+6.33%
7936.T ASICS Corporation
3,372.00
+1.51%
1910.HK Samsonite Group S.A.
15.440
+5.61%
DOCS.L Dr. Martens plc
57.65
+3.41%
8404.TW Paiho Shih Holdings Corporation
21.35
+2.64%
ADS.DE adidas AG
216.90
+3.78%
SHOO Steven Madden, Ltd.
26.41
+14.93%
WWW Wolverine World Wide, Inc.
16.67
+9.03%