Tokyo - Delayed Quote JPY
Nippon Kodoshi Corporation (3891.T)
1,736.00
-26.00
(-1.48%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
14,828,225
14,828,225
17,586,806
18,074,074
15,918,459
Cost of Revenue
11,176,536
11,176,536
12,055,221
11,923,047
11,322,590
Gross Profit
3,651,688
3,651,688
5,531,585
6,151,027
4,595,869
Operating Expense
1,932,459
1,932,459
2,204,334
2,084,448
1,834,284
Operating Income
1,719,229
1,719,229
3,327,251
4,066,579
2,761,585
Net Non Operating Interest Income Expense
5,287
5,287
3,501
2,790
-3,696
Pretax Income
2,021,304
2,021,304
3,532,860
4,182,869
2,784,323
Tax Provision
542,055
542,055
1,064,479
1,264,015
778,155
Net Income Common Stockholders
1,479,248
1,479,248
2,468,380
2,918,854
2,006,168
Diluted NI Available to Com Stockholders
1,479,248
1,479,248
2,468,380
2,918,854
2,006,168
Basic EPS
138.96
--
229.20
271.26
186.50
Diluted EPS
138.96
--
229.20
271.26
186.50
Basic Average Shares
10,645.43
--
10,769.33
10,760.38
10,756.66
Diluted Average Shares
10,645.43
--
10,769.33
10,760.38
10,756.66
Total Operating Income as Reported
1,719,229
1,719,229
3,327,251
4,066,578
2,761,584
Total Expenses
13,108,995
13,108,995
14,259,555
14,007,495
13,156,874
Net Income from Continuing & Discontinued Operation
1,479,248
1,479,248
2,468,380
2,918,854
2,006,168
Normalized Income
1,513,035.82
1,513,035.82
2,514,672.54
3,001,031.07
2,034,793.65
Interest Income
18,354
18,354
9,018
6,467
1,826
Interest Expense
13,067
13,067
5,517
3,677
5,522
Net Interest Income
5,287
5,287
3,501
2,790
-3,696
EBIT
2,034,371
2,034,371
3,538,377
4,186,546
2,789,845
EBITDA
3,461,305
3,461,305
4,947,956
5,546,492
4,068,961
Reconciled Cost of Revenue
11,176,536
11,176,536
12,055,221
11,923,047
11,322,590
Reconciled Depreciation
1,426,934
1,426,934
1,409,579
1,359,946
1,279,116
Net Income from Continuing Operation Net Minority Interest
1,479,248
1,479,248
2,468,380
2,918,854
2,006,168
Total Unusual Items Excluding Goodwill
-46,169
-46,169
-66,256
-117,764
-39,729
Total Unusual Items
-46,169
-46,169
-66,256
-117,764
-39,729
Normalized EBITDA
3,507,474
3,507,474
5,014,212
5,664,256
4,108,690
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,381.18
-12,381.18
-19,963.46
-35,586.93
-11,103.35
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade