Frankfurt - Delayed Quote EUR
RLX Technology Inc. (3CM.F)
1.6500
+0.0100
+(0.61%)
At close: May 9 at 9:55:01 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,444,523
2,444,523
1,244,043
5,280,111
8,520,978
Cost of Revenue
1,718,006
1,718,006
856,329
2,974,981
4,848,918
Gross Profit
726,517
726,517
387,714
2,305,130
3,672,060
Operating Expense
833,662
833,662
884,424
1,241,719
1,373,355
Operating Income
-107,145
-107,145
-496,710
1,063,411
2,298,705
Net Non Operating Interest Income Expense
616,388
616,388
627,879
180,729
72,414
Other Income Expense
149,560
149,560
460,574
536,172
288,431
Pretax Income
658,803
658,803
591,743
1,780,312
2,659,550
Tax Provision
94,459
94,459
50,755
371,580
631,426
Net Income Common Stockholders
551,837
551,837
534,328
1,441,219
2,024,713
Diluted NI Available to Com Stockholders
551,837
551,837
534,328
1,441,219
2,024,713
Basic EPS
0.45
--
0.41
1.09
1.45
Diluted EPS
0.43
--
0.40
1.08
1.44
Basic Average Shares
1,232,148.5310
--
1,311,401.9010
1,319,732.8020
1,401,371.4940
Diluted Average Shares
1,288,911.7830
--
1,340,445.6530
1,328,144.0920
1,409,690.8790
Total Operating Income as Reported
-107,145
-107,145
-496,710
1,063,411
2,298,705
Total Expenses
2,551,668
2,551,668
1,740,753
4,216,700
6,222,273
Net Income from Continuing & Discontinued Operation
551,837
551,837
534,328
1,441,219
2,024,713
Normalized Income
509,317.7966
509,317.7966
309,702.1885
1,333,359.5100
1,953,104.2800
Interest Income
616,388
616,388
627,879
180,729
72,414
Net Interest Income
616,388
616,388
627,879
180,729
72,414
EBIT
-107,145
-107,145
-496,710
1,063,411
2,298,705
EBITDA
-31,349
-31,349
-400,109
1,227,870
2,412,251
Reconciled Cost of Revenue
1,718,006
1,718,006
856,329
2,974,981
4,848,918
Reconciled Depreciation
75,796
75,796
96,601
164,459
113,546
Net Income from Continuing Operation Net Minority Interest
551,837
551,837
534,328
1,441,219
2,024,713
Total Unusual Items Excluding Goodwill
49,636
49,636
245,700
136,531
94,222
Total Unusual Items
49,636
49,636
245,700
136,531
94,222
Normalized EBITDA
-80,985
-80,985
-645,809
1,091,339
2,318,029
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
7,116.7966
7,116.7966
21,074.1885
28,671.5100
22,613.2800
12/31/2021 - 2/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade