Tokyo - Delayed Quote JPY

Sun* Inc. (4053.T)

518.00
+3.00
+(0.58%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,568,000
13,568,000
12,516,000
10,745,000
8,030,849
Cost of Revenue
6,602,000
6,602,000
5,971,000
5,668,000
3,969,129
Gross Profit
6,965,000
6,965,000
6,545,000
5,076,000
4,061,720
Operating Expense
5,521,000
5,521,000
4,770,000
4,174,000
2,650,452
Operating Income
1,444,000
1,444,000
1,775,000
902,000
1,411,268
Net Non Operating Interest Income Expense
170,000
170,000
396,000
189,000
135,522
Pretax Income
1,422,000
1,422,000
2,107,000
1,076,000
1,562,986
Tax Provision
399,000
399,000
538,000
252,000
261,431
Net Income Common Stockholders
1,023,000
1,023,000
1,569,000
823,000
1,301,554
Diluted NI Available to Com Stockholders
1,023,000
1,023,000
1,569,000
823,000
1,301,554
Basic EPS
26.87
--
41.25
21.81
34.79
Diluted EPS
25.41
--
38.83
20.40
32.16
Basic Average Shares
38,079.33
--
38,038.65
37,779.12
37,408.88
Diluted Average Shares
40,259.74
--
40,406.90
40,343.14
40,471.21
Total Operating Income as Reported
1,444,000
1,444,000
1,775,000
902,000
1,411,268
Total Expenses
12,123,000
12,123,000
10,741,000
9,842,000
6,619,581
Net Income from Continuing & Discontinued Operation
1,023,000
1,023,000
1,569,000
823,000
1,301,554
Normalized Income
1,046,021.10
1,046,021.10
1,696,336.97
903,325
1,307,275.04
Interest Income
177,000
177,000
402,000
194,000
137,679
Interest Expense
7,000
7,000
6,000
5,000
1,697
Net Interest Income
170,000
170,000
396,000
189,000
135,522
EBIT
1,429,000
1,429,000
2,113,000
1,081,000
1,564,683
EBITDA
1,637,000
1,637,000
2,306,000
1,218,000
1,643,109
Reconciled Cost of Revenue
6,602,000
6,602,000
5,971,000
5,668,000
3,969,129
Reconciled Depreciation
208,000
208,000
193,000
137,000
78,426
Net Income from Continuing Operation Net Minority Interest
1,023,000
1,023,000
1,569,000
823,000
1,301,554
Total Unusual Items Excluding Goodwill
-32,000
-32,000
-171,000
-105,000
-6,868
Total Unusual Items
-32,000
-32,000
-171,000
-105,000
-6,868
Normalized EBITDA
1,669,000
1,669,000
2,477,000
1,323,000
1,649,977
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,978.90
-8,978.90
-43,663.03
-24,675
-1,146.96
12/31/2021 - 7/31/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade