Tokyo - Delayed Quote JPY

TeamSpirit Inc. (4397.T)

419.00
-2.00
(-0.48%)
At close: May 9 at 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
4,421,949
4,421,949
3,809,551
3,261,515
2,896,926
Cost of Revenue
2,768,673
2,768,673
2,442,710
2,148,131
1,388,054
Gross Profit
1,653,275
1,653,275
1,366,841
1,113,384
1,508,871
Operating Expense
1,740,608
1,740,608
1,586,654
1,231,543
1,339,846
Operating Income
-87,333
-87,333
-219,813
-118,159
169,025
Net Non Operating Interest Income Expense
-628
-628
-790
-853
-92
Pretax Income
-201,726
-201,726
-295,951
-126,275
174,627
Tax Provision
-21,626
-21,626
-106,760
-35,929
51,785
Net Income Common Stockholders
-180,100
-180,100
-189,190
-90,346
122,842
Diluted NI Available to Com Stockholders
-180,100
-180,100
-189,190
-90,346
122,842
Basic EPS
-10.96
--
-11.57
-5.55
7.57
Diluted EPS
-10.96
--
-11.57
-5.55
7.56
Basic Average Shares
16,432.48
--
16,351.77
16,271.97
16,224.43
Diluted Average Shares
16,442.69
--
16,351.77
16,271.97
16,248.94
Total Operating Income as Reported
-87,332
-87,332
-219,813
-118,159
169,025
Total Expenses
4,509,281
4,509,281
4,029,364
3,379,674
2,727,900
Net Income from Continuing & Discontinued Operation
-180,100
-180,100
-189,190
-90,346
122,842
Normalized Income
-79,573.94
-79,573.94
-144,920.29
-90,346
122,842
Interest Expense
309
--
--
--
--
Net Interest Income
-628
-628
-790
-853
-92
EBIT
-87,333
-87,333
-219,813
-118,159
169,025
EBITDA
-82,966
-82,966
-163,350
-106,893
191,858
Reconciled Cost of Revenue
2,768,673
2,768,673
2,442,710
2,148,131
1,388,054
Reconciled Depreciation
4,367
4,367
56,463
11,266
22,833
Net Income from Continuing Operation Net Minority Interest
-180,100
-180,100
-189,190
-90,346
122,842
Total Unusual Items Excluding Goodwill
-112,597
-112,597
-69,251
0
--
Total Unusual Items
-112,597
-112,597
-69,251
0
--
Normalized EBITDA
29,631
29,631
-94,099
-106,893
191,858
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,070.94
-12,070.94
-24,981.29
0
0
8/31/2021 - 8/22/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers