KOSDAQ - Delayed Quote KRW

Gridwiz (453450.KQ)

18,160.00
+50.00
+(0.28%)
At close: May 30 at 3:30:28 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
120,618,718.24
124,674,395.18
131,870,602.10
132,142,333.07
110,688,343.54
Cost of Revenue
100,278,293.19
103,937,291.58
108,588,133.71
107,496,439.83
94,726,786.13
Gross Profit
20,340,425.05
20,737,103.60
23,282,468.39
24,645,893.24
15,961,557.41
Operating Expense
--
25,079,703.76
21,690,967.19
15,633,272.91
12,778,206
Operating Income
869,201.47
-4,342,600.16
1,591,501.20
9,012,620.33
3,183,351.41
Net Non Operating Interest Income Expense
498,514.35
218,063.43
-3,288,390.45
-4,138,733.31
-3,343,034.31
Pretax Income
-3,444,711.72
-1,865,496.55
4,288,229.62
830,398.32
4,803,845.10
Tax Provision
827,418.36
924,653.11
131,901.85
1,129,713.11
-882,955.40
Net Income Common Stockholders
-4,488,608.61
-3,013,922.20
4,309,345.50
-229,640.98
5,796,529.76
Basic EPS
-557.69
--
922.00
-58.00
36.57k
Diluted EPS
-621.69
--
-34.00
-58.00
14.75k
Basic Average Shares
7,315.35
--
4,673.91
3,959.33
158.51
Diluted Average Shares
7,315.35
--
--
3,959.33
393.04
Total Operating Income as Reported
-5,414,263.57
-4,342,600.27
1,591,501.11
9,012,620.21
3,213,351.33
Rent Expense Supplemental
--
38,723.52
25,837.42
24,508.85
155,149.73
Total Expenses
119,749,516.77
129,016,995.34
130,279,100.90
123,129,712.74
107,504,992.13
Net Income from Continuing & Discontinued Operation
-4,488,608.61
-3,013,922.20
4,309,345.50
-229,640.98
5,796,529.76
Normalized Income
-5,064,726.65
-3,613,243.14
-1,618,568.70
2,598,026.50
2,392,127.59
Interest Income
--
678,546.91
284,162.07
105,484.63
40,948.36
Interest Expense
--
460,483.48
3,572,552.52
4,244,217.93
3,420,894.52
Net Interest Income
498,514.35
218,063.43
-3,288,390.45
-4,138,733.31
-3,343,034.31
EBIT
2,911,734.86
-1,405,013.07
7,860,782.14
5,074,616.25
8,224,739.62
EBITDA
2,911,734.86
3,148,597.89
12,389,451.24
9,619,240.93
12,221,334.35
Reconciled Cost of Revenue
100,278,293.19
103,937,291.58
108,588,133.71
107,496,439.83
94,726,786.13
Reconciled Depreciation
--
4,553,610.96
4,528,669.10
4,544,624.68
3,996,594.73
Net Income from Continuing Operation Net Minority Interest
-4,488,608.61
-3,013,922.20
4,309,345.50
-229,640.98
5,815,241.10
Total Unusual Items Excluding Goodwill
758,050.05
788,580.18
6,116,037.68
-3,900,231
4,564,151.35
Total Unusual Items
758,050.05
788,580.18
6,116,037.68
-3,900,231
4,564,151.35
Normalized EBITDA
2,153,684.81
2,360,017.71
6,273,413.56
13,519,471.93
7,657,183
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
181,932.01
189,259.24
188,123.48
-1,072,563.53
1,141,037.84
12/31/2021 - 6/14/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

5856.T Life Intelligent Enterprise Holdings Co.,Ltd.
42.00
0.00%
 
TTA-R.BK Thoresen Thai Agencies Public Company Limited
4.1800
-0.95%
 
RABBIT.BK Rabbit Holdings Public Company Limited
0.3700
+2.78%
 
1821.T Sumitomo Mitsui Construction Co.,Ltd.
595.00
-0.17%
 
448280.KQ ECOEYE
9,610.00
+5.03%
 
J36.SI Jardine Matheson Holdings Limited
44.50
-2.41%
 
5288.TW Eurocharm Holdings Co., Ltd.
145.00
+0.69%