KSE - Delayed Quote KRW
MNC Solution (484870.KS)
101,400.00
0.00
(0.00%)
At close: 3:30:05 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
282,796,626.10
282,796,626.10
180,923,507.66
125,933,211.50
609,045,921.77
Cost of Revenue
233,226,272.09
233,226,272.09
151,848,717.18
108,663,259.21
515,586,146.90
Gross Profit
49,570,354.01
49,570,354.01
29,074,790.48
17,269,952.29
93,459,774.87
Operating Expense
14,745,435
14,745,435
7,560,113
5,929,031
47,884,880
Operating Income
34,824,919.01
34,824,919.01
21,514,677.48
11,340,921.29
45,574,894.87
Net Non Operating Interest Income Expense
75,147.58
75,147.58
230,039.06
-590,922.20
-541,869.04
Pretax Income
34,389,625
34,389,625
21,596,258.93
10,245,135.80
45,929,113.88
Tax Provision
7,160,258.99
7,160,258.99
3,959,811.15
1,507,175.32
10,305,690.20
Net Income Common Stockholders
26,964,425.03
26,964,425.03
15,739,580.78
12,419,335.63
35,623,423.67
Basic EPS
3.36k
--
28.20k
20.70k
59.37k
Diluted EPS
3.36k
--
28.20k
20.70k
59.37k
Basic Average Shares
9,153.90
--
558.04
600
600
Diluted Average Shares
9,153.90
--
558.04
600
600
Total Operating Income as Reported
34,824,919.16
34,824,919.16
21,514,677.72
11,340,921.50
45,574,894.75
Total Expenses
247,971,707.09
247,971,707.09
159,408,830.18
114,592,290.21
563,471,026.90
Net Income from Continuing & Discontinued Operation
26,964,425.03
26,964,425.03
15,739,580.78
12,419,335.63
35,623,423.67
Normalized Income
27,216,157.46
27,216,157.46
17,599,303.55
9,085,156.97
38,288,683.45
Interest Income
577,231
577,231
1,287,913
212,419
864,486
Interest Expense
502,084
502,084
1,057,874
803,342
1,406,354
Net Interest Income
75,147.58
75,147.58
230,039.06
-590,922.20
-541,869.04
EBIT
34,891,709
34,891,709
22,654,132.93
11,048,477.80
47,335,467.88
EBITDA
40,246,095
40,246,095
34,195,705.93
23,931,275.80
59,634,580.88
Reconciled Cost of Revenue
233,226,272.09
233,226,272.09
151,848,717.18
108,663,259.21
515,586,146.90
Reconciled Depreciation
5,354,386
5,354,386
11,541,573
12,882,798
12,299,113
Net Income from Continuing Operation Net Minority Interest
27,229,366.10
27,229,366.10
17,636,447.77
8,737,960.48
35,623,423.67
Total Unusual Items Excluding Goodwill
16,682
16,682
45,484
-407,083
-3,436,307
Total Unusual Items
16,682
16,682
45,484
-407,083
-3,436,307
Normalized EBITDA
40,229,413
40,229,413
34,150,221.93
24,338,358.80
63,070,887.88
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,473.36
3,473.36
8,339.78
-59,886.51
-771,047.22
12/31/2021 - 12/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade